[RGB] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 123,644 35,477 0 0 0 0 -
PBT 22,020 4,696 0 0 0 0 -
Tax -1,708 -146 0 0 0 0 -
NP 20,312 4,550 0 0 0 0 -
-
NP to SH 20,312 4,550 0 0 0 0 -
-
Tax Rate 7.76% 3.11% - - - - -
Total Cost 103,332 30,927 0 0 0 0 -
-
Net Worth 71,754 9,454 0 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 71,754 9,454 0 0 0 0 -
NOSH 275,978 59,090 0 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 16.43% 12.83% 0.00% 0.00% 0.00% 0.00% -
ROE 28.31% 48.13% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 44.80 60.04 0.00 0.00 0.00 0.00 -
EPS 7.36 7.70 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.16 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 8.05 2.31 0.00 0.00 0.00 0.00 -
EPS 1.32 0.30 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0062 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 31/03/04 - - - - - -
Price 1.82 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.73 0.00 0.00 0.00 0.00 0.00 -
EY 4.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 25/05/04 25/02/04 - - - - -
Price 1.71 1.47 0.00 0.00 0.00 0.00 -
P/RPS 3.82 2.45 0.00 0.00 0.00 0.00 -
P/EPS 23.23 19.09 0.00 0.00 0.00 0.00 -
EY 4.30 5.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 9.19 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment