[ARTRONIQ] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
05-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 58.28%
YoY- 77.63%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 63,264 55,909 53,948 60,812 63,248 52,891 53,781 11.42%
PBT 2,072 136 -661 -72 -404 -269 -714 -
Tax -532 17 40 -170 -176 9 -77 262.32%
NP 1,540 153 -621 -242 -580 -260 -792 -
-
NP to SH 1,540 153 -621 -242 -580 -260 -792 -
-
Tax Rate 25.68% -12.50% - - - - - -
Total Cost 61,724 55,756 54,569 61,054 63,828 53,151 54,573 8.54%
-
Net Worth 28,365 28,124 27,418 27,678 26,477 28,156 27,338 2.48%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 28,365 28,124 27,418 27,678 26,477 28,156 27,338 2.48%
NOSH 150,400 150,400 150,322 151,250 144,999 152,941 148,499 0.85%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.43% 0.27% -1.15% -0.40% -0.92% -0.49% -1.47% -
ROE 5.43% 0.54% -2.27% -0.87% -2.19% -0.92% -2.90% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 42.06 37.17 35.89 40.21 43.62 34.58 36.22 10.46%
EPS 1.04 0.10 -0.41 -0.16 -0.40 -0.17 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1886 0.187 0.1824 0.183 0.1826 0.1841 0.1841 1.62%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.51 13.70 13.22 14.91 15.50 12.96 13.18 11.45%
EPS 0.38 0.04 -0.15 -0.06 -0.14 -0.06 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0689 0.0672 0.0678 0.0649 0.069 0.067 2.47%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.10 0.08 0.09 0.07 0.07 0.06 0.05 -
P/RPS 0.24 0.22 0.25 0.17 0.16 0.17 0.14 43.19%
P/EPS 9.77 78.64 -21.77 -43.75 -17.50 -35.29 -9.38 -
EY 10.24 1.27 -4.59 -2.29 -5.71 -2.83 -10.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.49 0.38 0.38 0.33 0.27 56.70%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 14/11/11 05/08/11 27/05/11 23/02/11 15/11/10 -
Price 0.08 0.10 0.08 0.07 0.06 0.065 0.07 -
P/RPS 0.19 0.27 0.22 0.17 0.14 0.19 0.19 0.00%
P/EPS 7.81 98.30 -19.35 -43.75 -15.00 -38.24 -13.13 -
EY 12.80 1.02 -5.17 -2.29 -6.67 -2.62 -7.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.44 0.38 0.33 0.35 0.38 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment