[ARTRONIQ] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
14-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -1537.5%
YoY- -550.94%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 11,321 13,538 10,480 10,235 14,968 9,081 12,739 -1.94%
PBT -280 240 -14 -460 154 -641 -215 4.49%
Tax 52 -45 -40 115 -207 80 -8 -
NP -228 195 -54 -345 -53 -561 -223 0.37%
-
NP to SH -228 195 -54 -345 -53 -561 -223 0.37%
-
Tax Rate - 18.75% - - 134.42% - - -
Total Cost 11,549 13,343 10,534 10,580 15,021 9,642 12,962 -1.90%
-
Net Worth 30,997 31,538 28,651 27,359 24,393 28,019 27,681 1.90%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 30,997 31,538 28,651 27,359 24,393 28,019 27,681 1.90%
NOSH 150,400 150,400 150,400 149,999 132,500 151,621 148,666 0.19%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -2.01% 1.44% -0.52% -3.37% -0.35% -6.18% -1.75% -
ROE -0.74% 0.62% -0.19% -1.26% -0.22% -2.00% -0.81% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.53 9.00 6.97 6.82 11.30 5.99 8.57 -2.13%
EPS -0.15 0.13 -0.04 -0.23 -0.04 -0.37 -0.15 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2061 0.2097 0.1905 0.1824 0.1841 0.1848 0.1862 1.70%
Adjusted Per Share Value based on latest NOSH - 149,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 2.78 3.32 2.57 2.51 3.67 2.23 3.12 -1.90%
EPS -0.06 0.05 -0.01 -0.08 -0.01 -0.14 -0.05 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0773 0.0702 0.0671 0.0598 0.0687 0.0679 1.89%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.16 0.11 0.09 0.09 0.05 0.09 0.12 -
P/RPS 2.13 1.22 1.29 1.32 0.44 1.50 1.40 7.24%
P/EPS -105.54 84.84 -250.67 -39.13 -125.00 -24.32 -80.00 4.72%
EY -0.95 1.18 -0.40 -2.56 -0.80 -4.11 -1.25 -4.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.52 0.47 0.49 0.27 0.49 0.64 3.35%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 20/11/13 21/11/12 14/11/11 15/11/10 25/11/09 24/11/08 -
Price 0.14 0.14 0.10 0.08 0.07 0.09 0.10 -
P/RPS 1.86 1.56 1.44 1.17 0.62 1.50 1.17 8.02%
P/EPS -92.35 107.98 -278.52 -34.78 -175.00 -24.32 -66.67 5.57%
EY -1.08 0.93 -0.36 -2.88 -0.57 -4.11 -1.50 -5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.52 0.44 0.38 0.49 0.54 3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment