[ARTRONIQ] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
05-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 116.55%
YoY- 151.06%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 15,816 15,268 10,235 14,594 15,812 12,555 14,968 3.73%
PBT 518 632 -460 65 -101 267 154 124.32%
Tax -133 -13 115 -41 -44 67 -207 -25.52%
NP 385 619 -345 24 -145 334 -53 -
-
NP to SH 385 619 -345 24 -145 334 -53 -
-
Tax Rate 25.68% 2.06% - 63.08% - -25.09% 134.42% -
Total Cost 15,431 14,649 10,580 14,570 15,957 12,221 15,021 1.80%
-
Net Worth 28,365 28,124 27,359 21,960 26,477 27,949 24,393 10.57%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 28,365 28,124 27,359 21,960 26,477 27,949 24,393 10.57%
NOSH 150,400 150,400 149,999 120,000 144,999 151,818 132,500 8.80%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.43% 4.05% -3.37% 0.16% -0.92% 2.66% -0.35% -
ROE 1.36% 2.20% -1.26% 0.11% -0.55% 1.20% -0.22% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.52 10.15 6.82 12.16 10.90 8.27 11.30 -4.65%
EPS 0.26 0.41 -0.23 0.02 -0.10 0.22 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1886 0.187 0.1824 0.183 0.1826 0.1841 0.1841 1.62%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.88 3.74 2.51 3.58 3.88 3.08 3.67 3.77%
EPS 0.09 0.15 -0.08 0.01 -0.04 0.08 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0689 0.0671 0.0538 0.0649 0.0685 0.0598 10.53%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.10 0.08 0.09 0.07 0.07 0.06 0.05 -
P/RPS 0.95 0.79 1.32 0.58 0.64 0.73 0.44 66.97%
P/EPS 39.06 19.44 -39.13 350.00 -70.00 27.27 -125.00 -
EY 2.56 5.14 -2.56 0.29 -1.43 3.67 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.49 0.38 0.38 0.33 0.27 56.70%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 14/11/11 05/08/11 27/05/11 23/02/11 15/11/10 -
Price 0.08 0.10 0.08 0.07 0.06 0.065 0.07 -
P/RPS 0.76 0.99 1.17 0.58 0.55 0.79 0.62 14.52%
P/EPS 31.25 24.30 -34.78 350.00 -60.00 29.55 -175.00 -
EY 3.20 4.12 -2.88 0.29 -1.67 3.38 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.44 0.38 0.33 0.35 0.38 6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment