[ARTRONIQ] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -24.76%
YoY- -34.14%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 46,328 50,968 57,639 59,674 63,572 63,848 56,226 -12.12%
PBT -1,414 -260 1,411 2,028 2,676 2,660 1,982 -
Tax -24 -48 -254 -729 -950 -992 -436 -85.55%
NP -1,438 -308 1,157 1,298 1,726 1,668 1,546 -
-
NP to SH -1,438 -308 1,157 1,298 1,726 1,668 1,546 -
-
Tax Rate - - 18.00% 35.95% 35.50% 37.29% 22.00% -
Total Cost 47,766 51,276 56,482 58,376 61,846 62,180 54,680 -8.62%
-
Net Worth 33,824 34,712 3,480,255 34,411 34,125 33,689 33,809 0.02%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 33,824 34,712 3,480,255 34,411 34,125 33,689 33,809 0.02%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -3.10% -0.60% 2.01% 2.18% 2.72% 2.61% 2.75% -
ROE -4.25% -0.89% 0.03% 3.77% 5.06% 4.95% 4.57% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.80 33.89 38.32 39.68 42.27 42.45 37.38 -12.12%
EPS -0.96 -0.20 0.77 0.87 1.14 1.12 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2249 0.2308 23.14 0.2288 0.2269 0.224 0.2248 0.02%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.38 12.52 14.16 14.66 15.62 15.69 13.82 -12.15%
EPS -0.35 -0.08 0.28 0.32 0.42 0.41 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.0853 8.5516 0.0846 0.0839 0.0828 0.0831 0.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.27 0.285 0.145 0.14 0.145 0.145 0.14 -
P/RPS 0.88 0.84 0.38 0.35 0.34 0.34 0.37 78.27%
P/EPS -28.24 -139.17 18.85 16.21 12.63 13.07 13.62 -
EY -3.54 -0.72 5.31 6.17 7.91 7.65 7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.23 0.01 0.61 0.64 0.65 0.62 55.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 04/08/17 19/05/17 27/02/17 29/11/16 08/08/16 20/05/16 26/02/16 -
Price 0.34 0.55 0.205 0.135 0.15 0.175 0.13 -
P/RPS 1.10 1.62 0.53 0.34 0.35 0.41 0.35 114.71%
P/EPS -35.56 -268.57 26.65 15.63 13.07 15.78 12.65 -
EY -2.81 -0.37 3.75 6.40 7.65 6.34 7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.38 0.01 0.59 0.66 0.78 0.58 89.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment