[ARTRONIQ] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
20-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 7.89%
YoY- 21.57%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 57,639 59,674 63,572 63,848 56,226 53,757 52,296 6.66%
PBT 1,411 2,028 2,676 2,660 1,982 2,713 1,966 -19.75%
Tax -254 -729 -950 -992 -436 -741 -724 -50.09%
NP 1,157 1,298 1,726 1,668 1,546 1,972 1,242 -4.59%
-
NP to SH 1,157 1,298 1,726 1,668 1,546 1,972 1,242 -4.59%
-
Tax Rate 18.00% 35.95% 35.50% 37.29% 22.00% 27.31% 36.83% -
Total Cost 56,482 58,376 61,846 62,180 54,680 51,785 51,054 6.93%
-
Net Worth 3,480,255 34,411 34,125 33,689 33,809 34,231 32,336 2130.79%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 3,480,255 34,411 34,125 33,689 33,809 34,231 32,336 2130.79%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.01% 2.18% 2.72% 2.61% 2.75% 3.67% 2.37% -
ROE 0.03% 3.77% 5.06% 4.95% 4.57% 5.76% 3.84% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 38.32 39.68 42.27 42.45 37.38 35.74 34.77 6.66%
EPS 0.77 0.87 1.14 1.12 1.03 1.31 0.82 -4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 23.14 0.2288 0.2269 0.224 0.2248 0.2276 0.215 2130.79%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.16 14.66 15.62 15.69 13.82 13.21 12.85 6.65%
EPS 0.28 0.32 0.42 0.41 0.38 0.48 0.31 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.5516 0.0846 0.0839 0.0828 0.0831 0.0841 0.0795 2129.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.145 0.14 0.145 0.145 0.14 0.125 0.135 -
P/RPS 0.38 0.35 0.34 0.34 0.37 0.35 0.39 -1.70%
P/EPS 18.85 16.21 12.63 13.07 13.62 9.53 16.35 9.90%
EY 5.31 6.17 7.91 7.65 7.34 10.49 6.12 -8.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.61 0.64 0.65 0.62 0.55 0.63 -93.60%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 08/08/16 20/05/16 26/02/16 25/11/15 20/08/15 -
Price 0.205 0.135 0.15 0.175 0.13 0.12 0.11 -
P/RPS 0.53 0.34 0.35 0.41 0.35 0.34 0.32 39.77%
P/EPS 26.65 15.63 13.07 15.78 12.65 9.15 13.32 58.44%
EY 3.75 6.40 7.65 6.34 7.91 10.93 7.51 -36.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.59 0.66 0.78 0.58 0.53 0.51 -92.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment