[ARTRONIQ] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 285.84%
YoY- -77.77%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 36,040 35,898 35,708 50,514 53,872 55,330 62,072 -30.37%
PBT -1,273 -448 696 497 -249 56 892 -
Tax 50 -264 -60 6 -21 -16 -172 -
NP -1,222 -712 636 503 -270 40 720 -
-
NP to SH -1,222 -712 636 503 -270 40 720 -
-
Tax Rate - - 8.62% -1.21% - 28.57% 19.28% -
Total Cost 37,262 36,610 35,072 50,011 54,142 55,290 61,352 -28.26%
-
Net Worth 27,780 27,960 27,752 27,435 26,998 38,540 26,847 2.30%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 27,780 27,960 27,752 27,435 26,998 38,540 26,847 2.30%
NOSH 150,327 148,333 144,545 143,714 144,999 200,000 138,461 5.62%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -3.39% -1.98% 1.78% 1.00% -0.50% 0.07% 1.16% -
ROE -4.40% -2.55% 2.29% 1.83% -1.00% 0.10% 2.68% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 23.97 24.20 24.70 35.15 37.15 27.66 44.83 -34.09%
EPS -0.81 -0.48 0.44 0.35 -0.19 0.02 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.1885 0.192 0.1909 0.1862 0.1927 0.1939 -3.15%
Adjusted Per Share Value based on latest NOSH - 147,083
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.83 8.80 8.75 12.38 13.21 13.56 15.22 -30.41%
EPS -0.30 -0.17 0.16 0.12 -0.07 0.01 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0681 0.0685 0.068 0.0672 0.0662 0.0945 0.0658 2.31%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.09 0.14 0.07 0.13 0.12 0.11 0.12 -
P/RPS 0.38 0.58 0.28 0.37 0.32 0.40 0.27 25.56%
P/EPS -11.07 -29.17 15.91 37.14 -64.29 550.00 23.08 -
EY -9.04 -3.43 6.29 2.69 -1.56 0.18 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.74 0.36 0.68 0.64 0.57 0.62 -14.50%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 21/08/09 28/05/09 26/02/09 24/11/08 15/08/08 27/05/08 -
Price 0.09 0.10 0.14 0.08 0.10 0.13 0.14 -
P/RPS 0.38 0.41 0.57 0.23 0.27 0.47 0.31 14.52%
P/EPS -11.07 -20.83 31.82 22.86 -53.57 650.00 26.92 -
EY -9.04 -4.80 3.14 4.38 -1.87 0.15 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.73 0.42 0.54 0.67 0.72 -22.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment