[ARTRONIQ] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -8.93%
YoY- -151.57%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 10,480 10,235 14,968 9,081 12,739 22,171 16,033 -6.83%
PBT -14 -460 154 -641 -215 1,118 344 -
Tax -40 115 -207 80 -8 -301 -134 -18.23%
NP -54 -345 -53 -561 -223 817 210 -
-
NP to SH -54 -345 -53 -561 -223 817 210 -
-
Tax Rate - - 134.42% - - 26.92% 38.95% -
Total Cost 10,534 10,580 15,021 9,642 12,962 21,354 15,823 -6.55%
-
Net Worth 28,651 27,359 24,393 28,019 27,681 26,573 22,995 3.72%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 28,651 27,359 24,393 28,019 27,681 26,573 22,995 3.72%
NOSH 150,400 149,999 132,500 151,621 148,666 143,333 131,250 2.29%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.52% -3.37% -0.35% -6.18% -1.75% 3.68% 1.31% -
ROE -0.19% -1.26% -0.22% -2.00% -0.81% 3.07% 0.91% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.97 6.82 11.30 5.99 8.57 15.47 12.22 -8.92%
EPS -0.04 -0.23 -0.04 -0.37 -0.15 0.57 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1905 0.1824 0.1841 0.1848 0.1862 0.1854 0.1752 1.40%
Adjusted Per Share Value based on latest NOSH - 151,621
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.57 2.51 3.67 2.23 3.12 5.43 3.93 -6.82%
EPS -0.01 -0.08 -0.01 -0.14 -0.05 0.20 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0671 0.0598 0.0687 0.0679 0.0651 0.0564 3.71%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.09 0.09 0.05 0.09 0.12 0.14 0.16 -
P/RPS 1.29 1.32 0.44 1.50 1.40 0.91 1.31 -0.25%
P/EPS -250.67 -39.13 -125.00 -24.32 -80.00 24.56 100.00 -
EY -0.40 -2.56 -0.80 -4.11 -1.25 4.07 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.49 0.27 0.49 0.64 0.76 0.91 -10.41%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 21/11/12 14/11/11 15/11/10 25/11/09 24/11/08 26/11/07 20/11/06 -
Price 0.10 0.08 0.07 0.09 0.10 0.12 0.17 -
P/RPS 1.44 1.17 0.62 1.50 1.17 0.78 1.39 0.59%
P/EPS -278.52 -34.78 -175.00 -24.32 -66.67 21.05 106.25 -
EY -0.36 -2.88 -0.57 -4.11 -1.50 4.75 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.38 0.49 0.54 0.65 0.97 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment