[ARTRONIQ] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -36.22%
YoY- -74.55%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 51,575 54,289 58,792 66,880 62,854 67,466 74,124 -21.42%
PBT -235 114 732 1,560 1,749 3,305 4,478 -
Tax 88 -149 -328 -764 -501 -954 -1,342 -
NP -147 -34 404 796 1,248 2,350 3,136 -
-
NP to SH -147 -34 404 796 1,248 2,350 3,136 -
-
Tax Rate - 130.70% 44.81% 48.97% 28.64% 28.87% 29.97% -
Total Cost 51,722 54,323 58,388 66,084 61,606 65,116 70,988 -18.98%
-
Net Worth 31,192 30,997 31,057 31,057 31,102 31,538 31,177 0.03%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 31,192 30,997 31,057 31,057 31,102 31,538 31,177 0.03%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -0.29% -0.06% 0.69% 1.19% 1.99% 3.48% 4.23% -
ROE -0.47% -0.11% 1.30% 2.56% 4.01% 7.45% 10.06% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 34.29 36.10 39.09 44.47 41.79 44.86 49.28 -21.42%
EPS -0.10 -0.03 0.26 0.52 0.83 1.56 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2074 0.2061 0.2065 0.2065 0.2068 0.2097 0.2073 0.03%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 12.67 13.34 14.45 16.43 15.44 16.58 18.21 -21.42%
EPS -0.04 -0.01 0.10 0.20 0.31 0.58 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0766 0.0762 0.0763 0.0763 0.0764 0.0775 0.0766 0.00%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.135 0.16 0.185 0.10 0.115 0.11 0.085 -
P/RPS 0.39 0.44 0.47 0.22 0.28 0.25 0.17 73.68%
P/EPS -138.12 -694.17 68.87 18.89 13.86 7.04 4.08 -
EY -0.72 -0.14 1.45 5.29 7.22 14.21 24.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.78 0.90 0.48 0.56 0.52 0.41 35.84%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 20/11/14 15/08/14 29/05/14 25/02/14 20/11/13 05/08/13 -
Price 0.135 0.14 0.17 0.115 0.12 0.14 0.105 -
P/RPS 0.39 0.39 0.43 0.26 0.29 0.31 0.21 50.91%
P/EPS -138.12 -607.40 63.29 21.73 14.46 8.96 5.04 -
EY -0.72 -0.16 1.58 4.60 6.91 11.16 19.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.82 0.56 0.58 0.67 0.51 17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment