[ARTRONIQ] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 46.93%
YoY- 76.5%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 12,664 12,883 15,908 10,858 12,254 16,828 15,268 -3.06%
PBT -2,317 -110 -53 -321 -730 691 632 -
Tax 81 293 120 200 215 -111 -13 -
NP -2,236 183 67 -121 -515 580 619 -
-
NP to SH -2,236 183 67 -121 -515 580 619 -
-
Tax Rate - - - - - 16.06% 2.06% -
Total Cost 14,900 12,700 15,841 10,979 12,769 16,248 14,649 0.28%
-
Net Worth 31,087 3,480,255 33,809 31,192 31,102 29,267 28,124 1.68%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 31,087 3,480,255 33,809 31,192 31,102 29,267 28,124 1.68%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -17.66% 1.42% 0.42% -1.11% -4.20% 3.45% 4.05% -
ROE -7.19% 0.01% 0.20% -0.39% -1.66% 1.98% 2.20% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 8.42 8.57 10.58 7.22 8.15 11.19 10.15 -3.06%
EPS -1.49 0.12 0.04 -0.08 -0.34 0.39 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2067 23.14 0.2248 0.2074 0.2068 0.1946 0.187 1.68%
Adjusted Per Share Value based on latest NOSH - 150,400
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.10 3.16 3.90 2.66 3.00 4.12 3.74 -3.07%
EPS -0.55 0.04 0.02 -0.03 -0.13 0.14 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 8.5309 0.0829 0.0765 0.0762 0.0717 0.0689 1.69%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.275 0.145 0.14 0.135 0.115 0.08 0.08 -
P/RPS 3.27 1.69 1.32 1.87 1.41 0.71 0.79 26.68%
P/EPS -18.50 119.17 314.27 -167.80 -33.58 20.74 19.44 -
EY -5.41 0.84 0.32 -0.60 -2.98 4.82 5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.01 0.62 0.65 0.56 0.41 0.43 20.68%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 27/02/17 26/02/16 26/02/15 25/02/14 27/02/13 29/02/12 -
Price 0.285 0.205 0.13 0.135 0.12 0.075 0.10 -
P/RPS 3.38 2.39 1.23 1.87 1.47 0.67 0.99 22.68%
P/EPS -19.17 168.48 291.82 -167.80 -35.04 19.45 24.30 -
EY -5.22 0.59 0.34 -0.60 -2.85 5.14 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.01 0.58 0.65 0.58 0.39 0.53 17.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment