[ARTRONIQ] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 74.02%
YoY- 188.42%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 62,826 64,172 153,378 153,307 143,222 165,026 192,642 -52.52%
PBT -400 -44 -9,364 6,603 3,480 2,020 844 -
Tax -3,662 -3,296 -1,750 -4,796 -2,537 -1,793 -1,136 117.75%
NP -4,062 -3,340 -11,114 1,807 943 226 -292 475.64%
-
NP to SH -4,198 -3,728 -11,157 1,963 1,128 121 -456 337.48%
-
Tax Rate - - - 72.63% 72.90% 88.76% 134.60% -
Total Cost 66,888 67,512 164,492 151,500 142,279 164,800 192,934 -50.55%
-
Net Worth 79,785 72,613 40,840 54,628 47,832 46,752 46,434 43.31%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 656 656 635 - - -
Div Payout % - - 0.00% 33.45% 56.35% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 79,785 72,613 40,840 54,628 47,832 46,752 46,434 43.31%
NOSH 407,957 395,841 328,297 328,297 317,825 317,825 317,825 18.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -6.47% -5.20% -7.25% 1.18% 0.66% 0.14% -0.15% -
ROE -5.26% -5.13% -27.32% 3.59% 2.36% 0.26% -0.98% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.30 18.66 46.72 46.70 45.06 51.92 60.61 -56.54%
EPS -1.16 -1.08 -3.40 0.60 0.36 0.04 -0.14 307.89%
DPS 0.00 0.00 0.20 0.20 0.20 0.00 0.00 -
NAPS 0.2197 0.2111 0.1244 0.1664 0.1505 0.1471 0.1461 31.15%
Adjusted Per Share Value based on latest NOSH - 328,297
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 15.44 15.77 37.69 37.67 35.19 40.55 47.34 -52.52%
EPS -1.03 -0.92 -2.74 0.48 0.28 0.03 -0.11 342.44%
DPS 0.00 0.00 0.16 0.16 0.16 0.00 0.00 -
NAPS 0.196 0.1784 0.1004 0.1342 0.1175 0.1149 0.1141 43.29%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.865 0.81 0.79 0.735 0.71 0.505 0.48 -
P/RPS 5.00 4.34 1.69 1.57 1.58 0.97 0.79 241.01%
P/EPS -74.83 -74.74 -23.25 122.92 200.05 1,322.82 -334.55 -63.05%
EY -1.34 -1.34 -4.30 0.81 0.50 0.08 -0.30 170.48%
DY 0.00 0.00 0.25 0.27 0.28 0.00 0.00 -
P/NAPS 3.94 3.84 6.35 4.42 4.72 3.43 3.29 12.73%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 23/11/23 30/08/23 29/05/23 24/02/23 21/11/22 19/08/22 -
Price 0.30 0.845 0.805 0.79 0.67 0.565 0.455 -
P/RPS 1.73 4.53 1.72 1.69 1.49 1.09 0.75 74.31%
P/EPS -25.95 -77.97 -23.69 132.12 188.78 1,479.99 -317.13 -81.06%
EY -3.85 -1.28 -4.22 0.76 0.53 0.07 -0.32 422.68%
DY 0.00 0.00 0.25 0.25 0.30 0.00 0.00 -
P/NAPS 1.37 4.00 6.47 4.75 4.45 3.84 3.11 -42.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment