[ARTRONIQ] YoY Quarter Result on 30-Sep-2022 [#1]

Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -2.14%
YoY- 3.23%
View:
Show?
Quarter Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 16,043 27,449 41,741 22,964 33,815 16,831 12,742 3.60%
PBT -11 1,094 2 -492 -313 -300 -65 -23.90%
Tax -824 -777 5,004 -51 -55 -86 -12 91.60%
NP -835 317 5,006 -543 -368 -386 -77 44.26%
-
NP to SH -932 320 5,006 -543 -368 -386 -77 46.72%
-
Tax Rate - 71.02% -250,200.00% - - - - -
Total Cost 16,878 27,132 36,735 23,507 34,183 17,217 12,819 4.32%
-
Net Worth 72,613 46,752 33,920 36,221 30,606 30,350 34,712 12.01%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 72,613 46,752 33,920 36,221 30,606 30,350 34,712 12.01%
NOSH 395,841 317,825 288,932 262,666 186,400 150,400 150,400 16.04%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -5.20% 1.15% 11.99% -2.36% -1.09% -2.29% -0.60% -
ROE -1.28% 0.68% 14.76% -1.50% -1.20% -1.27% -0.22% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.66 8.64 14.45 8.74 18.14 11.19 8.47 -8.77%
EPS -0.27 0.10 1.73 -0.21 -0.20 -0.26 -0.05 29.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2111 0.1471 0.1174 0.1379 0.1642 0.2018 0.2308 -1.36%
Adjusted Per Share Value based on latest NOSH - 317,825
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.93 6.73 10.23 5.63 8.29 4.13 3.12 3.61%
EPS -0.23 0.08 1.23 -0.13 -0.09 -0.09 -0.02 45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.178 0.1146 0.0831 0.0888 0.075 0.0744 0.0851 12.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.81 0.505 0.375 0.08 0.135 0.245 0.285 -
P/RPS 17.37 5.85 2.60 0.92 0.74 2.19 3.36 28.73%
P/EPS -298.95 501.57 21.64 -38.70 -68.38 -95.46 -556.68 -9.11%
EY -0.33 0.20 4.62 -2.58 -1.46 -1.05 -0.18 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.43 3.19 0.58 0.82 1.21 1.23 19.12%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/11/23 21/11/22 21/05/21 30/06/20 27/05/19 24/05/18 19/05/17 -
Price 0.845 0.565 0.375 0.165 0.13 0.21 0.55 -
P/RPS 18.12 6.54 2.60 1.89 0.72 1.88 6.49 17.10%
P/EPS -311.87 561.16 21.64 -79.82 -65.85 -81.82 -1,074.29 -17.31%
EY -0.32 0.18 4.62 -1.25 -1.52 -1.22 -0.09 21.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.84 3.19 1.20 0.79 1.04 2.38 8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment