[GFM] QoQ Annualized Quarter Result on 31-Aug-2013 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
QoQ- 8.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Revenue 181 202 228 392 370 414 456 -46.02%
PBT -2,492 -2,866 -3,320 -6,520 -7,102 -10,734 -4,400 -31.57%
Tax -2 0 0 0 0 0 0 -
NP -2,494 -2,866 -3,320 -6,520 -7,102 -10,734 -4,400 -31.53%
-
NP to SH -2,494 -2,866 -3,320 -6,520 -7,102 -10,734 -4,400 -31.53%
-
Tax Rate - - - - - - - -
Total Cost 2,675 3,068 3,548 6,912 7,473 11,148 4,856 -32.82%
-
Net Worth -6,833 -6,289 -5,975 -4,910 3,793 -3,171 1,021 -
Dividend
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Net Worth -6,833 -6,289 -5,975 -4,910 3,793 -3,171 1,021 -
NOSH 813,478 796,111 829,999 804,938 807,121 813,181 785,714 2.34%
Ratio Analysis
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
NP Margin -1,375.74% -1,418.81% -1,456.14% -1,663.27% -1,916.19% -2,592.75% -964.91% -
ROE 0.00% 0.00% 0.00% 0.00% -187.23% 0.00% -430.77% -
Per Share
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 0.02 0.03 0.03 0.05 0.05 0.05 0.06 -51.95%
EPS 0.31 -0.36 -0.40 -0.81 -0.88 -1.32 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0084 -0.0079 -0.0072 -0.0061 0.0047 -0.0039 0.0013 -
Adjusted Per Share Value based on latest NOSH - 794,666
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
RPS 0.02 0.03 0.03 0.05 0.05 0.05 0.06 -51.95%
EPS -0.33 -0.38 -0.44 -0.86 -0.94 -1.41 -0.58 -31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.009 -0.0083 -0.0079 -0.0065 0.005 -0.0042 0.0013 -
Price Multiplier on Financial Quarter End Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 30/11/12 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 44.86 39.41 36.40 20.53 21.77 19.64 17.23 89.36%
P/EPS -3.26 -2.78 -2.50 -1.23 -1.14 -0.76 -1.79 49.18%
EY -30.67 -36.00 -40.00 -81.00 -88.00 -132.00 -56.00 -33.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.13 0.00 7.69 -
Price Multiplier on Announcement Date
31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 30/11/12 CAGR
Date 24/07/14 21/03/14 24/01/14 24/10/13 31/07/13 24/04/13 25/01/13 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 44.86 39.41 36.40 20.53 21.77 19.64 17.23 89.36%
P/EPS -3.26 -2.78 -2.50 -1.23 -1.14 -0.76 -1.79 49.18%
EY -30.67 -36.00 -40.00 -81.00 -88.00 -132.00 -56.00 -33.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.13 0.00 7.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment