[GFM] YoY Quarter Result on 28-Feb-2013 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -288.0%
YoY- 53.46%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Revenue 21 32 43 93 104 218 3,263 -60.03%
PBT -312 -433 -603 -4,268 -9,170 -2,204 5 -
Tax 0 0 0 0 0 1 2 -
NP -312 -433 -603 -4,268 -9,170 -2,203 7 -
-
NP to SH -312 -433 -603 -4,268 -9,170 -2,203 7 -
-
Tax Rate - - - - - - -40.00% -
Total Cost 333 465 646 4,361 9,274 2,421 3,256 -33.93%
-
Net Worth -9,360 -8,746 -6,805 -3,140 30,108 36,349 67,463 -
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Net Worth -9,360 -8,746 -6,805 -3,140 30,108 36,349 67,463 -
NOSH 780,000 865,999 861,428 805,283 764,166 734,333 676,666 2.61%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
NP Margin -1,485.71% -1,353.13% -1,402.33% -4,589.25% -8,817.31% -1,010.55% 0.21% -
ROE 0.00% 0.00% 0.00% 0.00% -30.46% -6.06% 0.01% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
RPS 0.00 0.00 0.00 0.01 0.01 0.03 0.48 -
EPS -0.04 -0.05 -0.07 -0.53 -1.20 -0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.012 -0.0101 -0.0079 -0.0039 0.0394 0.0495 0.0997 -
Adjusted Per Share Value based on latest NOSH - 805,283
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
RPS 0.00 0.00 0.01 0.01 0.01 0.03 0.43 -
EPS -0.04 -0.06 -0.08 -0.56 -1.21 -0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0123 -0.0115 -0.009 -0.0041 0.0396 0.0479 0.0888 -
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 29/08/11 30/08/10 -
Price 0.01 0.01 0.01 0.01 0.09 0.05 0.07 -
P/RPS 371.43 270.63 200.33 86.59 661.30 168.43 14.52 80.26%
P/EPS -25.00 -20.00 -14.29 -1.89 -7.50 -16.67 6,766.67 -
EY -4.00 -5.00 -7.00 -53.00 -13.33 -6.00 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.28 1.01 0.70 -
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 CAGR
Date 11/04/16 30/03/15 21/03/14 24/04/13 30/04/12 07/10/11 28/10/10 -
Price 0.01 0.01 0.01 0.01 0.07 0.07 0.09 -
P/RPS 371.43 270.63 200.33 86.59 514.34 235.80 18.66 72.23%
P/EPS -25.00 -20.00 -14.29 -1.89 -5.83 -23.33 8,700.00 -
EY -4.00 -5.00 -7.00 -53.00 -17.14 -4.29 0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.78 1.41 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment