[GFM] QoQ Annualized Quarter Result on 31-May-2008 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -97.0%
YoY- -97.78%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 5,831 7,122 10,078 12,820 15,048 16,008 17,286 -51.57%
PBT -7,616 -5,658 -2,206 220 7,249 9,373 10,170 -
Tax -63 -13 -6 -8 -190 -6 -6 380.19%
NP -7,679 -5,672 -2,212 212 7,059 9,366 10,164 -
-
NP to SH -7,679 -5,672 -2,212 212 7,059 9,366 10,164 -
-
Tax Rate - - - 3.64% 2.62% 0.06% 0.06% -
Total Cost 13,510 12,794 12,290 12,608 7,989 6,641 7,122 53.29%
-
Net Worth 58,495 62,454 66,043 75,790 68,484 67,114 62,187 -4.00%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 58,495 62,454 66,043 75,790 68,484 67,114 62,187 -4.00%
NOSH 232,679 233,736 235,531 265,000 239,288 235,738 222,894 2.90%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin -131.69% -79.63% -21.95% 1.65% 46.91% 58.51% 58.80% -
ROE -13.13% -9.08% -3.35% 0.28% 10.31% 13.96% 16.34% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 2.51 3.05 4.28 4.84 6.29 6.79 7.76 -52.91%
EPS -1.82 -2.43 -0.94 0.08 2.95 3.97 4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2672 0.2804 0.286 0.2862 0.2847 0.279 -6.71%
Adjusted Per Share Value based on latest NOSH - 265,000
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 0.77 0.94 1.33 1.69 1.98 2.11 2.28 -51.53%
EPS -1.01 -0.75 -0.29 0.03 0.93 1.23 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.0822 0.087 0.0998 0.0902 0.0884 0.0819 -4.03%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.07 0.06 0.10 0.17 0.19 0.25 0.38 -
P/RPS 2.79 1.97 2.34 3.51 3.02 3.68 4.90 -31.32%
P/EPS -2.12 -2.47 -10.65 212.50 6.44 6.29 8.33 -
EY -47.15 -40.44 -9.39 0.47 15.53 15.89 12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.36 0.59 0.66 0.88 1.36 -65.16%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 24/04/09 23/01/09 28/10/08 31/07/08 30/04/08 24/01/08 29/10/07 -
Price 0.10 0.06 0.05 0.12 0.19 0.23 0.37 -
P/RPS 3.99 1.97 1.17 2.48 3.02 3.39 4.77 -11.23%
P/EPS -3.03 -2.47 -5.32 150.00 6.44 5.79 8.11 -
EY -33.00 -40.44 -18.78 0.67 15.53 17.28 12.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.18 0.42 0.66 0.81 1.33 -55.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment