[MTRONIC] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -945.75%
YoY- -220.4%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 51,662 48,576 51,456 36,420 52,695 54,089 56,084 -5.30%
PBT -7,966 -4,576 -6,096 -8,240 1,268 4,088 5,710 -
Tax 656 116 190 32 -854 -1,457 -1,958 -
NP -7,310 -4,460 -5,906 -8,208 414 2,630 3,752 -
-
NP to SH -7,260 -4,244 -5,608 -8,356 988 3,180 4,300 -
-
Tax Rate - - - - 67.35% 35.64% 34.29% -
Total Cost 58,972 53,036 57,362 44,628 52,281 51,458 52,332 8.25%
-
Net Worth 75,209 79,320 79,021 78,559 59,676 52,267 71,517 3.39%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 75,209 79,320 79,021 78,559 59,676 52,267 71,517 3.39%
NOSH 635,213 636,599 637,272 633,030 469,523 404,237 298,611 65.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -14.15% -9.18% -11.48% -22.54% 0.79% 4.86% 6.69% -
ROE -9.65% -5.35% -7.10% -10.64% 1.66% 6.08% 6.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.13 7.63 8.07 5.75 11.22 13.38 18.78 -42.62%
EPS -1.14 -0.67 -0.88 -1.32 0.17 0.79 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1246 0.124 0.1241 0.1271 0.1293 0.2395 -37.34%
Adjusted Per Share Value based on latest NOSH - 633,030
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.15 2.96 3.14 2.22 3.22 3.30 3.42 -5.31%
EPS -0.44 -0.26 -0.34 -0.51 0.06 0.19 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.0484 0.0482 0.0479 0.0364 0.0319 0.0436 3.47%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.04 0.05 0.06 0.10 0.16 0.16 0.42 -
P/RPS 0.49 0.66 0.74 1.74 1.43 1.20 2.24 -63.52%
P/EPS -3.50 -7.50 -6.82 -7.58 76.04 20.34 29.17 -
EY -28.57 -13.33 -14.67 -13.20 1.32 4.92 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.48 0.81 1.26 1.24 1.75 -66.28%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 -
Price 0.04 0.04 0.06 0.09 0.10 0.17 0.16 -
P/RPS 0.49 0.52 0.74 1.56 0.89 1.27 0.85 -30.61%
P/EPS -3.50 -6.00 -6.82 -6.82 47.52 21.61 11.11 -
EY -28.57 -16.67 -14.67 -14.67 2.10 4.63 9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.48 0.73 0.79 1.31 0.67 -36.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment