[MTRONIC] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -387.44%
YoY- -131.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 51,663 49,625 44,519 44,176 53,759 70,174 88,183 -29.87%
PBT -7,967 -5,230 -4,635 -3,313 1,267 6,508 9,577 -
Tax 657 326 219 68 -854 -1,933 -2,725 -
NP -7,310 -4,904 -4,416 -3,245 413 4,575 6,852 -
-
NP to SH -7,260 -4,580 -3,967 -2,837 987 5,122 7,312 -
-
Tax Rate - - - - 67.40% 29.70% 28.45% -
Total Cost 58,973 54,529 48,935 47,421 53,346 65,599 81,331 -19.21%
-
Net Worth 74,642 78,705 80,599 78,559 80,951 75,640 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 74,642 78,705 80,599 78,559 80,951 75,640 0 -
NOSH 634,179 631,666 650,000 633,030 635,909 585,000 319,230 57.70%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -14.15% -9.88% -9.92% -7.35% 0.77% 6.52% 7.77% -
ROE -9.73% -5.82% -4.92% -3.61% 1.22% 6.77% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 8.15 7.86 6.85 6.98 8.45 12.00 27.62 -55.51%
EPS -1.14 -0.73 -0.61 -0.45 0.16 0.88 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1177 0.1246 0.124 0.1241 0.1273 0.1293 0.00 -
Adjusted Per Share Value based on latest NOSH - 633,030
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 3.37 3.24 2.91 2.89 3.51 4.58 5.76 -29.93%
EPS -0.47 -0.30 -0.26 -0.19 0.06 0.33 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0488 0.0514 0.0526 0.0513 0.0529 0.0494 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.04 0.05 0.06 0.10 0.16 0.16 0.42 -
P/RPS 0.49 0.64 0.88 1.43 1.89 1.33 1.52 -52.82%
P/EPS -3.49 -6.90 -9.83 -22.31 103.09 18.27 18.34 -
EY -28.62 -14.50 -10.17 -4.48 0.97 5.47 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.48 0.81 1.26 1.24 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 27/11/08 28/08/08 28/05/08 29/02/08 28/11/07 29/08/07 -
Price 0.04 0.04 0.06 0.09 0.10 0.17 0.16 -
P/RPS 0.49 0.51 0.88 1.29 1.18 1.42 0.58 -10.58%
P/EPS -3.49 -5.52 -9.83 -20.08 64.43 19.42 6.99 -
EY -28.62 -18.13 -10.17 -4.98 1.55 5.15 14.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.48 0.73 0.79 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment