[ANCOMLB] QoQ Annualized Quarter Result on 31-May-2020 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -179.41%
YoY- -4.65%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Revenue 30,050 29,712 30,244 30,930 32,118 32,118 31,592 -3.92%
PBT 2,360 2,282 2,056 2,067 2,648 2,648 2,326 1.16%
Tax -942 -932 -960 -1,436 -1,020 -1,020 -1,062 -9.15%
NP 1,417 1,350 1,096 631 1,628 1,628 1,264 9.57%
-
NP to SH 354 360 -56 -360 453 453 170 79.88%
-
Tax Rate 39.92% 40.84% 46.69% 69.47% 38.52% 38.52% 45.66% -
Total Cost 28,633 28,362 29,148 30,299 30,490 30,490 30,328 -4.49%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 0 23,664 0.00%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 0 23,664 0.00%
NOSH 473,286 473,286 473,286 473,286 473,286 485,713 473,286 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
NP Margin 4.72% 4.54% 3.62% 2.04% 5.07% 5.07% 4.00% -
ROE 1.50% 1.52% -0.24% -1.52% 1.92% 0.00% 0.72% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 6.35 6.28 6.39 6.54 6.79 6.61 6.68 -3.97%
EPS 0.08 0.08 0.00 -0.08 0.09 0.09 0.04 74.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.00 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
RPS 6.35 6.28 6.39 6.54 6.79 6.79 6.68 -3.97%
EPS 0.08 0.08 0.00 -0.08 0.09 0.10 0.04 74.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.00 0.05 0.00%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 -
Price 0.38 0.36 0.53 0.075 0.055 0.055 0.055 -
P/RPS 5.98 5.73 8.29 1.15 0.81 0.83 0.82 390.55%
P/EPS 507.09 473.29 -4,479.31 -98.60 57.42 58.93 153.12 160.77%
EY 0.20 0.21 -0.02 -1.01 1.74 1.70 0.65 -61.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.60 7.20 10.60 1.50 1.10 0.00 1.10 369.79%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 CAGR
Date 28/04/21 26/01/21 27/10/20 30/07/20 14/05/20 - 21/01/20 -
Price 0.395 0.39 0.365 0.42 0.08 0.00 0.065 -
P/RPS 6.22 6.21 5.71 6.43 1.18 0.00 0.97 342.55%
P/EPS 527.11 512.73 -3,084.81 -552.17 83.52 0.00 180.96 135.31%
EY 0.19 0.20 -0.03 -0.18 1.20 0.00 0.55 -57.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.90 7.80 7.30 8.40 1.60 0.00 1.30 323.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment