[OSKVI] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 21.09%
YoY- 23.94%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 12,940 14,581 16,262 17,206 22,992 10,408 8,350 33.95%
PBT -70,048 -26,778 -16,978 -23,566 -13,280 -112,473 -14,010 192.68%
Tax -1,760 11,288 10,637 13,226 -12 -269 -329 206.18%
NP -71,808 -15,490 -6,341 -10,340 -13,292 -112,742 -14,340 192.98%
-
NP to SH -73,936 -17,666 -8,173 -11,798 -14,952 -114,424 -15,973 178.00%
-
Tax Rate - - - - - - - -
Total Cost 84,748 30,071 22,603 27,546 36,284 123,150 22,690 140.92%
-
Net Worth 180,140 198,565 190,344 189,664 196,428 193,789 296,563 -28.29%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 180,140 198,565 190,344 189,664 196,428 193,789 296,563 -28.29%
NOSH 195,805 190,015 149,877 149,341 146,588 146,810 146,813 21.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -554.93% -106.23% -38.99% -60.10% -57.81% -1,083.22% -171.72% -
ROE -41.04% -8.90% -4.29% -6.22% -7.61% -59.05% -5.39% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.61 9.25 10.85 11.52 15.68 7.09 5.69 10.51%
EPS -37.76 -11.21 -5.45 -7.90 -10.20 -77.94 -10.88 129.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.26 1.27 1.27 1.34 1.32 2.02 -40.83%
Adjusted Per Share Value based on latest NOSH - 146,865
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.55 7.38 8.23 8.71 11.64 5.27 4.23 33.88%
EPS -37.42 -8.94 -4.14 -5.97 -7.57 -57.91 -8.08 178.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9117 1.0049 0.9633 0.9599 0.9941 0.9807 1.5009 -28.29%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.36 0.40 0.44 0.47 0.59 0.67 0.47 -
P/RPS 5.45 4.32 4.06 4.08 3.76 9.45 8.26 -24.22%
P/EPS -0.95 -3.57 -8.07 -5.95 -5.78 -0.86 -4.32 -63.60%
EY -104.89 -28.03 -12.39 -16.81 -17.29 -116.33 -23.15 174.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.35 0.37 0.44 0.51 0.23 42.24%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 16/02/11 03/11/10 23/08/10 21/05/10 22/02/10 16/11/09 -
Price 0.35 0.40 0.39 0.46 0.50 0.62 0.76 -
P/RPS 5.30 4.32 3.59 3.99 3.19 8.75 13.36 -46.04%
P/EPS -0.93 -3.57 -7.15 -5.82 -4.90 -0.80 -6.99 -73.97%
EY -107.89 -28.03 -13.98 -17.17 -20.40 -125.71 -14.32 284.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.31 0.36 0.37 0.47 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment