[OSKVI] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -318.52%
YoY- -394.49%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 5,310 4,010 5,864 12,940 14,581 16,262 17,206 -54.23%
PBT -30,829 -53,121 -7,466 -70,048 -26,778 -16,978 -23,566 19.55%
Tax 4,848 4,677 4,822 -1,760 11,288 10,637 13,226 -48.68%
NP -25,981 -48,444 -2,644 -71,808 -15,490 -6,341 -10,340 84.51%
-
NP to SH -27,896 -50,273 -4,536 -73,936 -17,666 -8,173 -11,798 77.20%
-
Tax Rate - - - - - - - -
Total Cost 31,291 52,454 8,508 84,748 30,071 22,603 27,546 8.84%
-
Net Worth 158,614 160,530 195,517 180,140 198,565 190,344 189,664 -11.20%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 158,614 160,530 195,517 180,140 198,565 190,344 189,664 -11.20%
NOSH 182,315 195,768 195,517 195,805 190,015 149,877 149,341 14.18%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -489.28% -1,207.88% -45.09% -554.93% -106.23% -38.99% -60.10% -
ROE -17.59% -31.32% -2.32% -41.04% -8.90% -4.29% -6.22% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.91 2.05 3.00 6.61 9.25 10.85 11.52 -59.93%
EPS -14.25 -25.68 -2.32 -37.76 -11.21 -5.45 -7.90 48.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.82 1.00 0.92 1.26 1.27 1.27 -22.23%
Adjusted Per Share Value based on latest NOSH - 195,805
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.69 2.03 2.97 6.55 7.38 8.23 8.71 -54.21%
EPS -14.12 -25.44 -2.30 -37.42 -8.94 -4.14 -5.97 77.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8027 0.8124 0.9895 0.9117 1.0049 0.9633 0.9599 -11.21%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.31 0.32 0.34 0.36 0.40 0.44 0.47 -
P/RPS 10.64 15.62 11.34 5.45 4.32 4.06 4.08 89.13%
P/EPS -2.03 -1.25 -14.66 -0.95 -3.57 -8.07 -5.95 -51.07%
EY -49.36 -80.25 -6.82 -104.89 -28.03 -12.39 -16.81 104.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.34 0.39 0.32 0.35 0.37 -1.80%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/02/12 14/11/11 08/08/11 30/05/11 16/02/11 03/11/10 23/08/10 -
Price 0.34 0.34 0.30 0.35 0.40 0.39 0.46 -
P/RPS 11.67 16.60 10.00 5.30 4.32 3.59 3.99 104.11%
P/EPS -2.22 -1.32 -12.93 -0.93 -3.57 -7.15 -5.82 -47.31%
EY -45.00 -75.53 -7.73 -107.89 -28.03 -13.98 -17.17 89.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.30 0.38 0.32 0.31 0.36 5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment