[OSKVI] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
16-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -116.14%
YoY- 84.56%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 4,010 5,864 12,940 14,581 16,262 17,206 22,992 -68.75%
PBT -53,121 -7,466 -70,048 -26,778 -16,978 -23,566 -13,280 151.77%
Tax 4,677 4,822 -1,760 11,288 10,637 13,226 -12 -
NP -48,444 -2,644 -71,808 -15,490 -6,341 -10,340 -13,292 136.64%
-
NP to SH -50,273 -4,536 -73,936 -17,666 -8,173 -11,798 -14,952 124.26%
-
Tax Rate - - - - - - - -
Total Cost 52,454 8,508 84,748 30,071 22,603 27,546 36,284 27.82%
-
Net Worth 160,530 195,517 180,140 198,565 190,344 189,664 196,428 -12.57%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 160,530 195,517 180,140 198,565 190,344 189,664 196,428 -12.57%
NOSH 195,768 195,517 195,805 190,015 149,877 149,341 146,588 21.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -1,207.88% -45.09% -554.93% -106.23% -38.99% -60.10% -57.81% -
ROE -31.32% -2.32% -41.04% -8.90% -4.29% -6.22% -7.61% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.05 3.00 6.61 9.25 10.85 11.52 15.68 -74.20%
EPS -25.68 -2.32 -37.76 -11.21 -5.45 -7.90 -10.20 84.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 1.00 0.92 1.26 1.27 1.27 1.34 -27.89%
Adjusted Per Share Value based on latest NOSH - 190,015
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.03 2.97 6.55 7.38 8.23 8.71 11.64 -68.75%
EPS -25.44 -2.30 -37.42 -8.94 -4.14 -5.97 -7.57 124.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8124 0.9895 0.9117 1.0049 0.9633 0.9599 0.9941 -12.57%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.32 0.34 0.36 0.40 0.44 0.47 0.59 -
P/RPS 15.62 11.34 5.45 4.32 4.06 4.08 3.76 158.19%
P/EPS -1.25 -14.66 -0.95 -3.57 -8.07 -5.95 -5.78 -63.93%
EY -80.25 -6.82 -104.89 -28.03 -12.39 -16.81 -17.29 177.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.39 0.32 0.35 0.37 0.44 -7.72%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 14/11/11 08/08/11 30/05/11 16/02/11 03/11/10 23/08/10 21/05/10 -
Price 0.34 0.30 0.35 0.40 0.39 0.46 0.50 -
P/RPS 16.60 10.00 5.30 4.32 3.59 3.99 3.19 199.99%
P/EPS -1.32 -12.93 -0.93 -3.57 -7.15 -5.82 -4.90 -58.25%
EY -75.53 -7.73 -107.89 -28.03 -13.98 -17.17 -20.40 139.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.38 0.32 0.31 0.36 0.37 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment