[OSKVI] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -8.03%
YoY- 38.38%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,568 1,976 2,450 2,313 1,254 1,328 66,241 -91.77%
PBT 11,962 19,140 25,679 28,568 30,984 17,332 18,949 -26.43%
Tax 186 1,596 -1,743 -228 -170 -140 52 134.06%
NP 12,148 20,736 23,936 28,340 30,814 17,192 19,001 -25.80%
-
NP to SH 12,148 20,736 23,936 28,340 30,814 17,192 19,001 -25.80%
-
Tax Rate -1.55% -8.34% 6.79% 0.80% 0.55% 0.81% -0.27% -
Total Cost -10,580 -18,760 -21,486 -26,026 -29,560 -15,864 47,240 -
-
Net Worth 255,378 253,414 247,520 245,556 239,662 231,805 227,876 7.89%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,928 - - - 3,928 -
Div Payout % - - 16.41% - - - 20.68% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 255,378 253,414 247,520 245,556 239,662 231,805 227,876 7.89%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 774.74% 1,049.39% 976.98% 1,225.07% 2,457.26% 1,294.58% 28.68% -
ROE 4.76% 8.18% 9.67% 11.54% 12.86% 7.42% 8.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.80 1.01 1.25 1.18 0.64 0.68 33.72 -91.76%
EPS 6.18 10.56 12.18 14.43 15.68 8.76 9.67 -25.82%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.30 1.29 1.26 1.25 1.22 1.18 1.16 7.89%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.79 1.00 1.24 1.17 0.63 0.67 33.52 -91.79%
EPS 6.15 10.49 12.11 14.34 15.59 8.70 9.62 -25.80%
DPS 0.00 0.00 1.99 0.00 0.00 0.00 1.99 -
NAPS 1.2924 1.2825 1.2527 1.2427 1.2129 1.1731 1.1532 7.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.645 0.63 0.54 0.585 0.47 0.52 0.52 -
P/RPS 80.81 62.63 43.30 49.68 73.63 76.92 1.54 1305.00%
P/EPS 10.43 5.97 4.43 4.06 3.00 5.94 5.38 55.54%
EY 9.59 16.75 22.56 24.66 33.37 16.83 18.60 -35.72%
DY 0.00 0.00 3.70 0.00 0.00 0.00 3.85 -
P/NAPS 0.50 0.49 0.43 0.47 0.39 0.44 0.45 7.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 24/05/24 26/02/24 15/11/23 29/08/23 17/05/23 28/02/23 -
Price 0.61 0.675 0.585 0.57 0.48 0.50 0.49 -
P/RPS 76.42 67.11 46.91 48.40 75.19 73.96 1.45 1309.10%
P/EPS 9.86 6.39 4.80 3.95 3.06 5.71 5.07 55.86%
EY 10.14 15.64 20.83 25.31 32.68 17.50 19.74 -35.88%
DY 0.00 0.00 3.42 0.00 0.00 0.00 4.08 -
P/NAPS 0.47 0.52 0.46 0.46 0.39 0.42 0.42 7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment