[OSKVI] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -47.36%
YoY- -42.57%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 290 494 715 1,108 295 332 254 9.24%
PBT 1,196 4,785 4,253 5,934 11,159 4,333 3,659 -52.58%
Tax -306 399 -1,572 -86 -50 -35 -18 562.29%
NP 890 5,184 2,681 5,848 11,109 4,298 3,641 -60.93%
-
NP to SH 890 5,184 2,681 5,848 11,109 4,298 3,641 -60.93%
-
Tax Rate 25.59% -8.34% 36.96% 1.45% 0.45% 0.81% 0.49% -
Total Cost -600 -4,690 -1,966 -4,740 -10,814 -3,966 -3,387 -68.49%
-
Net Worth 255,378 253,414 247,520 245,556 239,662 231,805 227,876 7.89%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,928 - - - 3,928 -
Div Payout % - - 146.55% - - - 107.91% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 255,378 253,414 247,520 245,556 239,662 231,805 227,876 7.89%
NOSH 197,596 197,596 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 306.90% 1,049.39% 374.97% 527.80% 3,765.76% 1,294.58% 1,433.46% -
ROE 0.35% 2.05% 1.08% 2.38% 4.64% 1.85% 1.60% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.15 0.25 0.36 0.56 0.15 0.17 0.13 10.01%
EPS 0.45 2.64 1.36 2.98 5.66 2.19 1.85 -61.06%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.30 1.29 1.26 1.25 1.22 1.18 1.16 7.89%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.15 0.25 0.36 0.56 0.15 0.17 0.13 10.01%
EPS 0.45 2.62 1.36 2.96 5.62 2.18 1.84 -60.92%
DPS 0.00 0.00 1.99 0.00 0.00 0.00 1.99 -
NAPS 1.2924 1.2825 1.2527 1.2427 1.2129 1.1731 1.1532 7.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.645 0.63 0.54 0.585 0.47 0.52 0.52 -
P/RPS 436.92 250.53 148.36 103.72 312.98 307.68 402.17 5.68%
P/EPS 142.37 23.87 39.57 19.65 8.31 23.77 28.06 195.56%
EY 0.70 4.19 2.53 5.09 12.03 4.21 3.56 -66.21%
DY 0.00 0.00 3.70 0.00 0.00 0.00 3.85 -
P/NAPS 0.50 0.49 0.43 0.47 0.39 0.44 0.45 7.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 24/05/24 26/02/24 15/11/23 29/08/23 17/05/23 28/02/23 -
Price 0.61 0.675 0.585 0.57 0.48 0.50 0.49 -
P/RPS 413.21 268.42 160.73 101.06 319.64 295.85 378.97 5.94%
P/EPS 134.64 25.58 42.86 19.15 8.49 22.85 26.44 196.28%
EY 0.74 3.91 2.33 5.22 11.78 4.38 3.78 -66.31%
DY 0.00 0.00 3.42 0.00 0.00 0.00 4.08 -
P/NAPS 0.47 0.52 0.46 0.46 0.39 0.42 0.42 7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment