[JCBNEXT] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 49.02%
YoY- 46.21%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 6,244 10,908 12,840 10,668 3,600 9,531 11,236 -32.38%
PBT 47,420 41,316 43,537 41,096 25,032 25,600 30,481 34.22%
Tax -1,268 -5,830 -7,194 -3,812 -16 -2,025 -2,677 -39.20%
NP 46,152 35,486 36,342 37,284 25,016 23,575 27,804 40.14%
-
NP to SH 46,152 35,490 36,348 37,292 25,024 23,574 27,802 40.15%
-
Tax Rate 2.67% 14.11% 16.52% 9.28% 0.06% 7.91% 8.78% -
Total Cost -39,908 -24,578 -23,502 -26,616 -21,416 -14,044 -16,568 79.59%
-
Net Worth 376,177 365,723 363,082 373,644 361,762 348,559 341,957 6.55%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 376,177 365,723 363,082 373,644 361,762 348,559 341,957 6.55%
NOSH 140,000 140,000 140,000 140,000 140,000 140,000 140,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 739.14% 325.32% 283.04% 349.49% 694.89% 247.35% 247.45% -
ROE 12.27% 9.70% 10.01% 9.98% 6.92% 6.76% 8.13% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.73 8.26 9.73 8.08 2.73 7.22 8.51 -32.37%
EPS 34.96 26.88 27.53 28.24 18.96 17.85 21.05 40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.77 2.75 2.83 2.74 2.64 2.59 6.57%
Adjusted Per Share Value based on latest NOSH - 140,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.74 8.29 9.76 8.11 2.74 7.24 8.54 -32.43%
EPS 35.07 26.97 27.62 28.33 19.01 17.91 21.12 40.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8582 2.7787 2.7587 2.8389 2.7486 2.6483 2.5982 6.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.60 1.59 1.60 1.50 1.33 1.28 1.25 -
P/RPS 33.82 19.25 16.45 18.56 48.78 17.73 14.69 74.26%
P/EPS 4.58 5.92 5.81 5.31 7.02 7.17 5.94 -15.90%
EY 21.85 16.91 17.21 18.83 14.25 13.95 16.85 18.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.58 0.53 0.49 0.48 0.48 10.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 28/02/24 21/11/23 23/08/23 25/05/23 23/02/23 24/11/22 -
Price 1.74 1.70 1.63 1.46 1.40 1.45 1.23 -
P/RPS 36.78 20.58 16.76 18.07 51.35 20.09 14.45 86.31%
P/EPS 4.98 6.32 5.92 5.17 7.39 8.12 5.84 -10.06%
EY 20.10 15.81 16.89 19.35 13.54 12.31 17.12 11.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.59 0.52 0.51 0.55 0.47 18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment