[JCBNEXT] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[JCBNEXT] JCBNEXT BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 98.05%
YoY- 83.99%
Quarter Report
Latest QR
Upcoming QR
JCBNEXT's Result
JCBNEXT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,561 1,278 4,296 4,434 900 1,104 4,135 -47.73%
PBT 11,855 8,663 12,105 14,290 6,258 2,739 8,393 25.86%
Tax -317 -434 -3,490 -1,902 -4 -17 -293 5.38%
NP 11,538 8,229 8,615 12,388 6,254 2,722 8,100 26.57%
-
NP to SH 11,538 8,229 8,615 12,390 6,256 2,722 8,099 26.58%
-
Tax Rate 2.67% 5.01% 28.83% 13.31% 0.06% 0.62% 3.49% -
Total Cost -9,977 -6,951 -4,319 -7,954 -5,354 -1,618 -3,965 84.89%
-
Net Worth 376,177 365,723 363,082 373,644 361,762 348,559 341,957 6.55%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 376,177 365,723 363,082 373,644 361,762 348,559 341,957 6.55%
NOSH 140,000 140,000 140,000 140,000 140,000 140,000 140,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 739.14% 643.90% 200.54% 279.39% 694.89% 246.56% 195.89% -
ROE 3.07% 2.25% 2.37% 3.32% 1.73% 0.78% 2.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.18 0.97 3.25 3.36 0.68 0.84 3.13 -47.78%
EPS 8.74 6.23 6.53 9.38 4.74 2.06 6.13 26.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.77 2.75 2.83 2.74 2.64 2.59 6.57%
Adjusted Per Share Value based on latest NOSH - 140,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.19 0.97 3.26 3.37 0.68 0.84 3.14 -47.59%
EPS 8.77 6.25 6.55 9.41 4.75 2.07 6.15 26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8582 2.7787 2.7587 2.8389 2.7486 2.6483 2.5982 6.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.60 1.59 1.60 1.50 1.33 1.28 1.25 -
P/RPS 135.29 164.26 49.17 44.67 195.11 153.08 39.91 125.49%
P/EPS 18.30 25.51 24.52 15.98 28.07 62.09 20.38 -6.91%
EY 5.46 3.92 4.08 6.26 3.56 1.61 4.91 7.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.58 0.53 0.49 0.48 0.48 10.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 28/02/24 21/11/23 23/08/23 25/05/23 23/02/23 24/11/22 -
Price 1.74 1.70 1.63 1.46 1.40 1.45 1.23 -
P/RPS 147.13 175.63 50.10 43.47 205.38 173.41 39.27 141.03%
P/EPS 19.91 27.28 24.98 15.56 29.55 70.33 20.05 -0.46%
EY 5.02 3.67 4.00 6.43 3.38 1.42 4.99 0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.59 0.52 0.51 0.55 0.47 18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment