[ECOHLDS] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
18-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -38.33%
YoY- 124.87%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 12,552 9,432 8,626 9,122 10,808 8,836 7,596 39.81%
PBT 1,128 415 509 614 1,000 -1,036 -1,558 -
Tax 0 50 0 0 0 194 0 -
NP 1,128 465 509 614 1,000 -842 -1,558 -
-
NP to SH 1,252 593 558 666 1,080 -808 -1,522 -
-
Tax Rate 0.00% -12.05% 0.00% 0.00% 0.00% - - -
Total Cost 11,424 8,967 8,117 8,508 9,808 9,678 9,154 15.93%
-
Net Worth 16,973 16,556 16,918 16,187 16,153 14,979 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 16,973 16,556 16,918 16,187 16,153 14,979 0 -
NOSH 142,272 141,025 144,482 92,499 93,103 81,454 81,571 44.94%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.99% 4.93% 5.90% 6.73% 9.25% -9.53% -20.52% -
ROE 7.38% 3.58% 3.30% 4.11% 6.69% -5.39% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 8.82 6.69 5.97 9.86 11.61 10.85 9.31 -3.54%
EPS 0.88 0.42 0.39 0.72 1.16 -0.99 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.1174 0.1171 0.175 0.1735 0.1839 0.00 -
Adjusted Per Share Value based on latest NOSH - 88,571
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.98 2.24 2.05 2.17 2.57 2.10 1.81 39.47%
EPS 0.30 0.14 0.13 0.16 0.26 -0.19 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0394 0.0402 0.0385 0.0384 0.0356 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.14 0.13 0.12 0.17 0.20 0.19 0.12 -
P/RPS 1.59 1.94 2.01 1.72 1.72 1.75 1.29 14.97%
P/EPS 15.91 30.92 31.03 23.61 17.24 -19.15 -6.43 -
EY 6.29 3.23 3.22 4.24 5.80 -5.22 -15.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.11 1.02 0.97 1.15 1.03 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 01/03/07 21/11/06 18/08/06 23/05/06 23/02/06 28/10/05 -
Price 0.12 0.14 0.14 0.13 0.18 0.24 0.10 -
P/RPS 1.36 2.09 2.34 1.32 1.55 2.21 1.07 17.35%
P/EPS 13.64 33.29 36.21 18.06 15.52 -24.19 -5.36 -
EY 7.33 3.00 2.76 5.54 6.44 -4.13 -18.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.19 1.20 0.74 1.04 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment