[ECOHLDS] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 111.13%
YoY- 15.93%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,618 13,885 13,914 12,552 9,432 8,626 9,122 30.52%
PBT 1,235 1,446 1,320 1,128 415 509 614 59.14%
Tax -1 0 0 0 50 0 0 -
NP 1,234 1,446 1,320 1,128 465 509 614 59.05%
-
NP to SH 1,365 1,569 1,454 1,252 593 558 666 61.14%
-
Tax Rate 0.08% 0.00% 0.00% 0.00% -12.05% 0.00% 0.00% -
Total Cost 12,384 12,438 12,594 11,424 8,967 8,117 8,508 28.34%
-
Net Worth 20,093 17,970 17,767 16,973 16,556 16,918 16,187 15.45%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 20,093 17,970 17,767 16,973 16,556 16,918 16,187 15.45%
NOSH 146,774 143,536 145,400 142,272 141,025 144,482 92,499 35.92%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 9.06% 10.42% 9.49% 8.99% 4.93% 5.90% 6.73% -
ROE 6.79% 8.73% 8.18% 7.38% 3.58% 3.30% 4.11% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 9.28 9.67 9.57 8.82 6.69 5.97 9.86 -3.95%
EPS 0.93 1.09 1.00 0.88 0.42 0.39 0.72 18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1369 0.1252 0.1222 0.1193 0.1174 0.1171 0.175 -15.06%
Adjusted Per Share Value based on latest NOSH - 142,272
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.24 3.30 3.31 2.98 2.24 2.05 2.17 30.53%
EPS 0.32 0.37 0.35 0.30 0.14 0.13 0.16 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0427 0.0422 0.0403 0.0394 0.0402 0.0385 15.47%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.12 0.12 0.14 0.14 0.13 0.12 0.17 -
P/RPS 1.29 1.24 1.46 1.59 1.94 2.01 1.72 -17.40%
P/EPS 12.90 10.98 14.00 15.91 30.92 31.03 23.61 -33.09%
EY 7.75 9.11 7.14 6.29 3.23 3.22 4.24 49.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.96 1.15 1.17 1.11 1.02 0.97 -6.26%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 23/11/07 24/08/07 31/05/07 01/03/07 21/11/06 18/08/06 -
Price 0.10 0.13 0.12 0.12 0.14 0.14 0.13 -
P/RPS 1.08 1.34 1.25 1.36 2.09 2.34 1.32 -12.48%
P/EPS 10.75 11.89 12.00 13.64 33.29 36.21 18.06 -29.17%
EY 9.30 8.41 8.33 7.33 3.00 2.76 5.54 41.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.04 0.98 1.01 1.19 1.20 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment