[ECOHLDS] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
01-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 6.15%
YoY- 173.39%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 13,885 13,914 12,552 9,432 8,626 9,122 10,808 18.15%
PBT 1,446 1,320 1,128 415 509 614 1,000 27.84%
Tax 0 0 0 50 0 0 0 -
NP 1,446 1,320 1,128 465 509 614 1,000 27.84%
-
NP to SH 1,569 1,454 1,252 593 558 666 1,080 28.24%
-
Tax Rate 0.00% 0.00% 0.00% -12.05% 0.00% 0.00% 0.00% -
Total Cost 12,438 12,594 11,424 8,967 8,117 8,508 9,808 17.14%
-
Net Worth 17,970 17,767 16,973 16,556 16,918 16,187 16,153 7.35%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 17,970 17,767 16,973 16,556 16,918 16,187 16,153 7.35%
NOSH 143,536 145,400 142,272 141,025 144,482 92,499 93,103 33.41%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 10.42% 9.49% 8.99% 4.93% 5.90% 6.73% 9.25% -
ROE 8.73% 8.18% 7.38% 3.58% 3.30% 4.11% 6.69% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 9.67 9.57 8.82 6.69 5.97 9.86 11.61 -11.46%
EPS 1.09 1.00 0.88 0.42 0.39 0.72 1.16 -4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1252 0.1222 0.1193 0.1174 0.1171 0.175 0.1735 -19.53%
Adjusted Per Share Value based on latest NOSH - 135,714
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.30 3.31 2.98 2.24 2.05 2.17 2.57 18.11%
EPS 0.37 0.35 0.30 0.14 0.13 0.16 0.26 26.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0427 0.0422 0.0403 0.0394 0.0402 0.0385 0.0384 7.32%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.12 0.14 0.14 0.13 0.12 0.17 0.20 -
P/RPS 1.24 1.46 1.59 1.94 2.01 1.72 1.72 -19.58%
P/EPS 10.98 14.00 15.91 30.92 31.03 23.61 17.24 -25.95%
EY 9.11 7.14 6.29 3.23 3.22 4.24 5.80 35.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.15 1.17 1.11 1.02 0.97 1.15 -11.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 24/08/07 31/05/07 01/03/07 21/11/06 18/08/06 23/05/06 -
Price 0.13 0.12 0.12 0.14 0.14 0.13 0.18 -
P/RPS 1.34 1.25 1.36 2.09 2.34 1.32 1.55 -9.24%
P/EPS 11.89 12.00 13.64 33.29 36.21 18.06 15.52 -16.26%
EY 8.41 8.33 7.33 3.00 2.76 5.54 6.44 19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 1.01 1.19 1.20 0.74 1.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment