[ECOHLDS] QoQ Annualized Quarter Result on 31-Aug-2020 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- 253.32%
YoY- 154.52%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 213,266 202,786 197,628 163,456 121,400 135,896 126,264 41.78%
PBT 9,099 9,602 7,826 6,912 -3,737 3,580 6,458 25.65%
Tax -2,508 -2,781 -1,914 -1,744 1,406 2,648 -1,208 62.67%
NP 6,591 6,821 5,912 5,168 -2,331 6,228 5,250 16.35%
-
NP to SH 6,089 6,388 5,444 4,500 -2,935 5,485 4,504 22.24%
-
Tax Rate 27.56% 28.96% 24.46% 25.23% - -73.97% 18.71% -
Total Cost 206,675 195,965 191,716 158,288 123,731 129,668 121,014 42.83%
-
Net Worth 120,963 120,445 120,204 118,840 103,914 111,753 110,907 5.95%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 120,963 120,445 120,204 118,840 103,914 111,753 110,907 5.95%
NOSH 344,919 344,919 344,919 313,563 313,563 313,563 313,563 6.55%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 3.09% 3.36% 2.99% 3.16% -1.92% 4.58% 4.16% -
ROE 5.03% 5.30% 4.53% 3.79% -2.82% 4.91% 4.06% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 61.83 58.79 57.30 52.13 38.72 43.34 40.27 33.05%
EPS 1.77 1.85 1.58 1.44 -0.94 1.75 1.44 14.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3507 0.3492 0.3485 0.379 0.3314 0.3564 0.3537 -0.56%
Adjusted Per Share Value based on latest NOSH - 313,563
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 50.69 48.20 46.97 38.85 28.86 32.30 30.01 41.78%
EPS 1.45 1.52 1.29 1.07 -0.70 1.30 1.07 22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.2863 0.2857 0.2825 0.247 0.2656 0.2636 5.95%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.215 0.205 0.18 0.22 0.145 0.17 0.185 -
P/RPS 0.35 0.35 0.31 0.42 0.37 0.39 0.46 -16.64%
P/EPS 12.18 11.07 11.40 15.33 -15.49 9.72 12.88 -3.65%
EY 8.21 9.03 8.77 6.52 -6.46 10.29 7.76 3.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.59 0.52 0.58 0.44 0.48 0.52 11.21%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 27/08/21 28/04/21 29/01/21 28/10/20 30/07/20 09/06/20 21/01/20 -
Price 0.205 0.23 0.20 0.165 0.17 0.18 0.19 -
P/RPS 0.33 0.39 0.35 0.32 0.44 0.42 0.47 -20.98%
P/EPS 11.61 12.42 12.67 11.50 -18.16 10.29 13.23 -8.33%
EY 8.61 8.05 7.89 8.70 -5.51 9.72 7.56 9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.57 0.44 0.51 0.51 0.54 4.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment