[ECOHLDS] QoQ Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 154.75%
YoY- -10.53%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 163,456 121,400 135,896 126,264 95,480 62,205 57,141 100.87%
PBT 6,912 -3,737 3,580 6,458 3,060 3,916 4,564 31.71%
Tax -1,744 1,406 2,648 -1,208 -748 -685 -829 63.81%
NP 5,168 -2,331 6,228 5,250 2,312 3,231 3,734 24.07%
-
NP to SH 4,500 -2,935 5,485 4,504 1,768 2,512 3,004 30.76%
-
Tax Rate 25.23% - -73.97% 18.71% 24.44% 17.49% 18.16% -
Total Cost 158,288 123,731 129,668 121,014 93,168 58,974 53,406 105.65%
-
Net Worth 118,840 103,914 111,753 110,907 84,101 71,657 71,396 40.23%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 118,840 103,914 111,753 110,907 84,101 71,657 71,396 40.23%
NOSH 313,563 313,563 313,563 313,563 211,522 162,709 162,709 54.55%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 3.16% -1.92% 4.58% 4.16% 2.42% 5.19% 6.54% -
ROE 3.79% -2.82% 4.91% 4.06% 2.10% 3.51% 4.21% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 52.13 38.72 43.34 40.27 45.14 38.23 35.12 29.96%
EPS 1.44 -0.94 1.75 1.44 0.84 1.54 1.84 -15.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.379 0.3314 0.3564 0.3537 0.3976 0.4404 0.4388 -9.26%
Adjusted Per Share Value based on latest NOSH - 313,563
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 38.85 28.86 32.30 30.01 22.69 14.79 13.58 100.88%
EPS 1.07 -0.70 1.30 1.07 0.42 0.60 0.71 31.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2825 0.247 0.2656 0.2636 0.1999 0.1703 0.1697 40.24%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.22 0.145 0.17 0.185 0.195 0.215 0.275 -
P/RPS 0.42 0.37 0.39 0.46 0.43 0.56 0.78 -33.68%
P/EPS 15.33 -15.49 9.72 12.88 23.33 13.93 14.90 1.90%
EY 6.52 -6.46 10.29 7.76 4.29 7.18 6.71 -1.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.44 0.48 0.52 0.49 0.49 0.63 -5.33%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 30/07/20 09/06/20 21/01/20 24/10/19 31/07/19 30/04/19 -
Price 0.165 0.17 0.18 0.19 0.185 0.20 0.295 -
P/RPS 0.32 0.44 0.42 0.47 0.41 0.52 0.84 -47.29%
P/EPS 11.50 -18.16 10.29 13.23 22.13 12.95 15.98 -19.61%
EY 8.70 -5.51 9.72 7.56 4.52 7.72 6.26 24.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.51 0.54 0.47 0.45 0.67 -24.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment