[ECOHLDS] QoQ Annualized Quarter Result on 31-Aug-2023 [#1]

Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 86.88%
YoY- 54.76%
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 126,345 144,196 144,788 164,057 173,841 186,626 206,080 -27.85%
PBT -8,170 -13,800 -3,624 -33,905 -9,758 -5,484 -8,484 -2.48%
Tax 0 0 -352 2,967 176 538 648 -
NP -8,170 -13,800 -3,976 -30,938 -9,582 -4,946 -7,836 2.82%
-
NP to SH -8,170 -13,800 -3,976 -30,311 -8,746 -5,838 -8,788 -4.74%
-
Tax Rate - - - - - - - -
Total Cost 134,515 157,996 148,764 194,995 183,423 191,572 213,916 -26.62%
-
Net Worth 75,897 74,383 82,334 75,882 102,770 105,600 106,327 -20.14%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 75,897 74,383 82,334 75,882 102,770 105,600 106,327 -20.14%
NOSH 420,718 420,718 420,718 420,718 382,471 382,471 382,471 6.56%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -6.47% -9.57% -2.75% -18.86% -5.51% -2.65% -3.80% -
ROE -10.77% -18.55% -4.83% -39.94% -8.51% -5.53% -8.27% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 30.03 34.27 34.41 42.12 45.45 48.79 53.88 -32.29%
EPS -1.95 -3.28 -0.96 -7.89 -2.29 -1.52 -2.28 -9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1768 0.1957 0.1948 0.2687 0.2761 0.278 -25.06%
Adjusted Per Share Value based on latest NOSH - 420,718
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 30.03 34.27 34.41 38.99 41.32 44.36 48.98 -27.85%
EPS -1.95 -3.28 -0.96 -7.20 -2.08 -1.39 -2.09 -4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1768 0.1957 0.1804 0.2443 0.251 0.2527 -20.13%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.08 0.08 0.095 0.085 0.09 0.09 0.09 -
P/RPS 0.27 0.23 0.28 0.20 0.20 0.18 0.17 36.16%
P/EPS -4.12 -2.44 -10.05 -1.09 -3.94 -5.90 -3.92 3.37%
EY -24.28 -41.00 -9.95 -91.54 -25.41 -16.96 -25.53 -3.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.49 0.44 0.33 0.33 0.32 23.67%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 31/01/24 26/10/23 28/07/23 28/04/23 30/01/23 28/10/22 -
Price 0.07 0.075 0.085 0.085 0.085 0.11 0.09 -
P/RPS 0.23 0.22 0.25 0.20 0.19 0.23 0.17 22.34%
P/EPS -3.60 -2.29 -8.99 -1.09 -3.72 -7.21 -3.92 -5.52%
EY -27.74 -43.73 -11.12 -91.54 -26.90 -13.88 -25.53 5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.43 0.44 0.32 0.40 0.32 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment