[ECOHLDS] QoQ TTM Result on 31-Aug-2023 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023 [#1]
Profit Trend
QoQ- 3.97%
YoY- -99.97%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 128,435 142,842 148,734 164,057 176,015 189,469 195,792 -24.52%
PBT -32,714 -38,063 -32,690 -33,905 -22,203 -18,571 -16,078 60.64%
Tax 2,835 2,698 2,717 2,967 1,299 779 310 337.90%
NP -29,879 -35,365 -29,973 -30,938 -20,904 -17,792 -15,768 53.18%
-
NP to SH -29,879 -34,292 -29,108 -30,311 -19,597 -16,705 -14,556 61.58%
-
Tax Rate - - - - - - - -
Total Cost 158,314 178,207 178,707 194,995 196,919 207,261 211,560 -17.58%
-
Net Worth 75,897 74,383 82,334 75,882 102,770 105,600 106,327 -20.14%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 75,897 74,383 82,334 75,882 102,770 105,600 106,327 -20.14%
NOSH 420,718 420,718 420,718 420,718 382,471 382,471 382,471 6.56%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -23.26% -24.76% -20.15% -18.86% -11.88% -9.39% -8.05% -
ROE -39.37% -46.10% -35.35% -39.94% -19.07% -15.82% -13.69% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 30.53 33.95 35.35 42.12 46.02 49.54 51.19 -29.16%
EPS -7.10 -8.15 -6.92 -7.78 -5.12 -4.37 -3.81 51.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1768 0.1957 0.1948 0.2687 0.2761 0.278 -25.06%
Adjusted Per Share Value based on latest NOSH - 420,718
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 30.53 33.95 35.35 38.99 41.84 45.03 46.54 -24.52%
EPS -7.10 -8.15 -6.92 -7.20 -4.66 -3.97 -3.46 61.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.1768 0.1957 0.1804 0.2443 0.251 0.2527 -20.13%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.08 0.08 0.095 0.085 0.09 0.09 0.09 -
P/RPS 0.26 0.24 0.27 0.20 0.20 0.18 0.18 27.80%
P/EPS -1.13 -0.98 -1.37 -1.09 -1.76 -2.06 -2.36 -38.82%
EY -88.77 -101.89 -72.83 -91.54 -56.93 -48.53 -42.29 64.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.49 0.44 0.33 0.33 0.32 23.67%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 31/01/24 26/10/23 28/07/23 28/04/23 30/01/23 28/10/22 -
Price 0.07 0.075 0.085 0.085 0.085 0.11 0.09 -
P/RPS 0.23 0.22 0.24 0.20 0.18 0.22 0.18 17.77%
P/EPS -0.99 -0.92 -1.23 -1.09 -1.66 -2.52 -2.36 -43.99%
EY -101.46 -108.68 -81.40 -91.54 -60.28 -39.71 -42.29 79.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.43 0.44 0.32 0.40 0.32 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment