[ECOHLDS] QoQ Annualized Quarter Result on 31-May-2016

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 18,540 0 24,691 0 51,672 37,248 42,232 -56.00%
PBT -2,581 0 -1,171 0 8,454 7,986 11,955 -
Tax 474 0 844 0 1,458 778 123 283.94%
NP -2,107 0 -326 0 9,912 8,764 12,078 -
-
NP to SH -2,107 0 -326 0 9,912 8,764 12,078 -
-
Tax Rate - - - - -17.25% -9.74% -1.03% -
Total Cost 20,647 0 25,017 0 41,760 28,484 30,154 -31.45%
-
Net Worth 71,640 0 72,926 74,032 75,327 74,032 73,316 -2.27%
Dividend
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Div 1,464 - 2,343 813 - 813 1,220 19.94%
Div Payout % 0.00% - 0.00% 0.00% - 9.28% 10.10% -
Equity
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 71,640 0 72,926 74,032 75,327 74,032 73,316 -2.27%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -11.37% 0.00% -1.32% 0.00% 19.18% 23.53% 28.60% -
ROE -2.94% 0.00% -0.45% 0.00% 13.16% 11.84% 16.47% -
Per Share
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.39 0.00 15.18 0.00 31.90 22.89 25.96 -56.02%
EPS -1.29 0.00 -0.19 0.00 6.12 5.39 7.42 -
DPS 0.90 0.00 1.44 0.50 0.00 0.50 0.75 19.94%
NAPS 0.4403 0.00 0.4482 0.455 0.4651 0.455 0.4506 -2.27%
Adjusted Per Share Value based on latest NOSH - 162,709
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.41 0.00 5.87 0.00 12.28 8.85 10.04 -55.97%
EPS -0.50 0.00 -0.08 0.00 2.36 2.08 2.87 -
DPS 0.35 0.00 0.56 0.19 0.00 0.19 0.29 20.62%
NAPS 0.1703 0.00 0.1733 0.176 0.179 0.176 0.1743 -2.28%
Price Multiplier on Financial Quarter End Date
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/09/16 30/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 -
Price 0.29 0.28 0.335 0.355 0.42 0.485 0.41 -
P/RPS 2.55 0.00 2.21 0.00 0.00 2.12 1.58 61.18%
P/EPS -22.39 0.00 -167.00 0.00 0.00 9.00 5.52 -
EY -4.47 0.00 -0.60 0.00 0.00 11.11 18.10 -
DY 3.10 0.00 4.30 1.41 1.02 1.03 1.83 69.15%
P/NAPS 0.66 0.00 0.75 0.78 0.00 1.07 0.91 -27.40%
Price Multiplier on Announcement Date
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Date 04/11/16 - 25/08/16 - 26/05/16 26/02/16 12/11/15 -
Price 0.30 0.00 0.335 0.00 0.36 0.425 0.47 -
P/RPS 2.63 0.00 2.21 0.00 0.00 1.86 1.81 45.15%
P/EPS -23.16 0.00 -167.00 0.00 0.00 7.89 6.33 -
EY -4.32 0.00 -0.60 0.00 0.00 12.67 15.79 -
DY 3.00 0.00 4.30 0.00 1.19 1.18 1.60 87.17%
P/NAPS 0.68 0.00 0.75 0.00 0.00 0.93 1.04 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment