[ECOHLDS] QoQ Annualized Quarter Result on 31-Dec-2015

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- -27.44%
YoY- 3.17%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 24,691 0 51,672 37,248 42,232 47,109 80,816 -61.21%
PBT -1,171 0 8,454 7,986 11,955 13,975 8,696 -
Tax 844 0 1,458 778 123 -928 -888 -
NP -326 0 9,912 8,764 12,078 13,046 7,808 -
-
NP to SH -326 0 9,912 8,764 12,078 13,046 7,808 -
-
Tax Rate - - -17.25% -9.74% -1.03% 6.64% 10.21% -
Total Cost 25,017 0 41,760 28,484 30,154 34,063 73,008 -57.48%
-
Net Worth 72,926 74,032 75,327 74,032 73,316 70,697 68,028 5.71%
Dividend
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 2,343 813 - 813 1,220 1,952 - -
Div Payout % 0.00% 0.00% - 9.28% 10.10% 14.97% - -
Equity
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 72,926 74,032 75,327 74,032 73,316 70,697 68,028 5.71%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -1.32% 0.00% 19.18% 23.53% 28.60% 27.69% 9.66% -
ROE -0.45% 0.00% 13.16% 11.84% 16.47% 18.45% 11.48% -
Per Share
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 15.18 0.00 31.90 22.89 25.96 28.95 49.67 -61.20%
EPS -0.19 0.00 6.12 5.39 7.42 8.02 4.80 -
DPS 1.44 0.50 0.00 0.50 0.75 1.20 0.00 -
NAPS 0.4482 0.455 0.4651 0.455 0.4506 0.4345 0.4181 5.70%
Adjusted Per Share Value based on latest NOSH - 162,709
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 5.87 0.00 12.28 8.85 10.04 11.20 19.21 -61.20%
EPS -0.08 0.00 2.36 2.08 2.87 3.10 1.86 -
DPS 0.56 0.19 0.00 0.19 0.29 0.46 0.00 -
NAPS 0.1733 0.176 0.179 0.176 0.1743 0.168 0.1617 5.68%
Price Multiplier on Financial Quarter End Date
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.335 0.355 0.42 0.485 0.41 0.40 0.45 -
P/RPS 2.21 0.00 0.00 2.12 1.58 1.38 0.91 103.13%
P/EPS -167.00 0.00 0.00 9.00 5.52 4.99 9.38 -
EY -0.60 0.00 0.00 11.11 18.10 20.05 10.66 -
DY 4.30 1.41 1.02 1.03 1.83 3.00 0.00 -
P/NAPS 0.75 0.78 0.00 1.07 0.91 0.92 1.08 -25.26%
Price Multiplier on Announcement Date
30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/08/16 - 26/05/16 26/02/16 12/11/15 19/08/15 14/05/15 -
Price 0.335 0.00 0.36 0.425 0.47 0.35 0.45 -
P/RPS 2.21 0.00 0.00 1.86 1.81 1.21 0.91 103.13%
P/EPS -167.00 0.00 0.00 7.89 6.33 4.37 9.38 -
EY -0.60 0.00 0.00 12.67 15.79 22.91 10.66 -
DY 4.30 0.00 1.19 1.18 1.60 3.43 0.00 -
P/NAPS 0.75 0.00 0.00 0.93 1.04 0.81 1.08 -25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment