[EFFICEN] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -22.49%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 2,024 1,172 210 46,568 51,562 57,212 46,056 -87.57%
PBT -4,138 -4,476 -9,697 9,441 12,568 14,668 7,620 -
Tax -232 -272 54,688 -2,510 -3,626 -4,208 -2,009 -76.31%
NP -4,370 -4,748 44,991 6,930 8,942 10,460 5,611 -
-
NP to SH -4,370 -4,748 44,991 6,930 8,942 10,460 5,611 -
-
Tax Rate - - - 26.59% 28.85% 28.69% 26.36% -
Total Cost 6,394 5,920 -44,781 39,637 42,620 46,752 40,445 -70.79%
-
Net Worth 156,008 156,008 191,465 127,643 127,643 127,216 127,643 14.32%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 48,220 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 156,008 156,008 191,465 127,643 127,643 127,216 127,643 14.32%
NOSH 709,130 709,130 709,130 709,130 709,130 706,756 709,130 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -215.91% -405.12% 21,424.29% 14.88% 17.34% 18.28% 12.18% -
ROE -2.80% -3.04% 23.50% 5.43% 7.01% 8.22% 4.40% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.29 0.17 0.03 6.57 7.27 8.10 6.49 -87.43%
EPS -0.62 -0.68 6.35 0.97 1.26 1.48 0.79 -
DPS 0.00 6.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.27 0.18 0.18 0.18 0.18 14.32%
Adjusted Per Share Value based on latest NOSH - 709,130
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.25 0.14 0.03 5.73 6.34 7.03 5.66 -87.52%
EPS -0.54 -0.58 5.53 0.85 1.10 1.29 0.69 -
DPS 0.00 5.93 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1918 0.1918 0.2354 0.1569 0.1569 0.1564 0.1569 14.34%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.265 0.325 0.355 0.24 0.255 0.305 0.275 -
P/RPS 92.85 196.64 1,198.77 3.65 3.51 3.77 4.23 685.43%
P/EPS -43.00 -48.54 5.60 24.56 20.22 20.61 34.76 -
EY -2.33 -2.06 17.87 4.07 4.95 4.85 2.88 -
DY 0.00 20.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.48 1.31 1.33 1.42 1.69 1.53 -14.96%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 27/05/16 29/02/16 26/11/15 27/08/15 28/05/15 27/02/15 -
Price 0.25 0.28 0.30 0.265 0.205 0.265 0.295 -
P/RPS 87.59 169.42 1,013.04 4.04 2.82 3.27 4.54 620.63%
P/EPS -40.57 -41.82 4.73 27.11 16.26 17.91 37.28 -
EY -2.46 -2.39 21.15 3.69 6.15 5.58 2.68 -
DY 0.00 24.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.27 1.11 1.47 1.14 1.47 1.64 -21.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment