[EFFICEN] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -2.37%
YoY- 109.24%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 34,996 20,010 20,321 21,974 24,936 18,892 18,344 53.76%
PBT 11,628 126 502 566 596 -3,097 -3,210 -
Tax -476 -596 -202 -258 -308 1,850 -68 265.49%
NP 11,152 -470 300 308 288 -1,247 -3,278 -
-
NP to SH 11,152 -466 302 310 288 -1,245 -3,276 -
-
Tax Rate 4.09% 473.02% 40.24% 45.58% 51.68% - - -
Total Cost 23,844 20,480 20,021 21,666 24,648 20,139 21,622 6.73%
-
Net Worth 137,847 120,552 120,552 120,552 120,552 120,552 120,552 9.34%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 137,847 120,552 120,552 120,552 120,552 120,552 120,552 9.34%
NOSH 926,432 709,130 709,130 709,130 709,130 709,130 709,130 19.48%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 31.87% -2.35% 1.48% 1.40% 1.15% -6.60% -17.87% -
ROE 8.09% -0.39% 0.25% 0.26% 0.24% -1.03% -2.72% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.57 2.82 2.87 3.10 3.52 2.66 2.59 45.96%
EPS 1.44 -0.07 0.04 0.04 0.04 -0.18 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.17 0.17 0.17 3.88%
Adjusted Per Share Value based on latest NOSH - 709,130
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.78 2.16 2.19 2.37 2.69 2.04 1.98 53.83%
EPS 1.20 -0.05 0.03 0.03 0.03 -0.13 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1488 0.1301 0.1301 0.1301 0.1301 0.1301 0.1301 9.35%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.22 0.22 0.175 0.175 0.20 0.19 0.175 -
P/RPS 4.81 7.80 6.11 5.65 5.69 7.13 6.77 -20.36%
P/EPS 15.11 -334.78 410.02 400.32 492.45 -108.22 -37.88 -
EY 6.62 -0.30 0.24 0.25 0.20 -0.92 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.29 1.03 1.03 1.18 1.12 1.03 11.93%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 28/11/23 24/08/23 18/05/23 23/02/23 24/11/22 -
Price 0.21 0.215 0.205 0.18 0.185 0.195 0.195 -
P/RPS 4.60 7.62 7.15 5.81 5.26 7.32 7.54 -28.04%
P/EPS 14.42 -327.17 480.30 411.75 455.52 -111.07 -42.21 -
EY 6.93 -0.31 0.21 0.24 0.22 -0.90 -2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.26 1.21 1.06 1.09 1.15 1.15 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment