[ASDION] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 18.43%
YoY- 33.12%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 25,937 21,412 20,584 4,935 2,372 2,608 2,540 368.69%
PBT -8 8,072 4,332 -2,427 -2,541 2,168 -2,024 -97.47%
Tax 2 6 -8,652 -224 0 -4,344 -12 -
NP -5 8,078 -4,320 -2,651 -2,541 -2,176 -2,036 -98.15%
-
NP to SH 600 7,720 -5,216 -2,072 -2,540 -2,176 -2,036 -
-
Tax Rate - -0.07% 199.72% - - 200.37% - -
Total Cost 25,942 13,334 24,904 7,586 4,913 4,784 4,576 216.93%
-
Net Worth 21,637 25,021 22,538 2,354,111 24,190 25,193 26,185 -11.91%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 21,637 25,021 22,538 2,354,111 24,190 25,193 26,185 -11.91%
NOSH 116,269 116,269 112,413 112,798 112,721 113,333 113,111 1.84%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -0.02% 37.73% -20.99% -53.72% -107.14% -83.44% -80.16% -
ROE 2.77% 30.85% -23.14% -0.09% -10.50% -8.64% -7.78% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 22.31 18.42 18.31 4.38 2.10 2.30 2.25 359.61%
EPS 0.52 6.64 -4.64 -1.84 -2.25 -1.92 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1861 0.2152 0.2005 20.87 0.2146 0.2223 0.2315 -13.50%
Adjusted Per Share Value based on latest NOSH - 112,873
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.14 8.37 8.04 1.93 0.93 1.02 0.99 369.63%
EPS 0.23 3.02 -2.04 -0.81 -0.99 -0.85 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.0978 0.0881 9.1988 0.0945 0.0984 0.1023 -11.86%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.48 0.40 1.46 0.59 0.48 0.40 0.415 -
P/RPS 2.15 2.17 7.97 13.49 22.81 17.38 18.48 -76.07%
P/EPS 93.02 6.02 -31.47 -32.12 -21.30 -20.83 -23.06 -
EY 1.08 16.60 -3.18 -3.11 -4.69 -4.80 -4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.86 7.28 0.03 2.24 1.80 1.79 27.51%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 01/09/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.455 0.385 0.525 0.995 0.63 0.35 0.38 -
P/RPS 2.04 2.09 2.87 22.74 29.94 15.21 16.92 -75.50%
P/EPS 88.17 5.80 -11.31 -54.17 -27.96 -18.23 -21.11 -
EY 1.13 17.25 -8.84 -1.85 -3.58 -5.49 -4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 1.79 2.62 0.05 2.94 1.57 1.64 30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment