[ASDION] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[ASDION] ASDION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 37.12%
YoY- 37.31%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 22,609 14,337 9,446 4,935 2,532 3,318 3,934 219.82%
PBT 1,637 4,858 -838 -2,427 -3,311 -3,191 -3,315 -
Tax -2,387 -2,383 -2,385 -225 129 125 119 -
NP -750 2,475 -3,223 -2,652 -3,182 -3,066 -3,196 -61.85%
-
NP to SH 283 2,875 -2,867 -2,072 -3,295 -3,202 -3,316 -
-
Tax Rate 145.82% 49.05% - - - - - -
Total Cost 23,359 11,862 12,669 7,587 5,714 6,384 7,130 120.10%
-
Net Worth 21,652 0 22,538 2,355,671 24,017 25,237 26,185 -11.87%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 21,652 0 22,538 2,355,671 24,017 25,237 26,185 -11.87%
NOSH 116,269 116,269 112,413 112,873 111,917 113,529 113,111 1.84%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -3.32% 17.26% -34.12% -53.74% -125.67% -92.41% -81.24% -
ROE 1.31% 0.00% -12.72% -0.09% -13.72% -12.69% -12.66% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 19.43 12.33 8.40 4.37 2.26 2.92 3.48 213.73%
EPS 0.24 2.47 -2.55 -1.84 -2.94 -2.82 -2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1861 0.00 0.2005 20.87 0.2146 0.2223 0.2315 -13.50%
Adjusted Per Share Value based on latest NOSH - 112,873
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.43 2.81 1.85 0.97 0.50 0.65 0.77 220.05%
EPS 0.06 0.56 -0.56 -0.41 -0.65 -0.63 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.00 0.0441 4.6127 0.047 0.0494 0.0513 -11.89%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.48 0.40 1.46 0.59 0.48 0.40 0.415 -
P/RPS 2.47 3.24 17.37 13.49 21.22 13.69 11.93 -64.90%
P/EPS 197.34 16.18 -57.25 -32.14 -16.30 -14.18 -14.16 -
EY 0.51 6.18 -1.75 -3.11 -6.13 -7.05 -7.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 0.00 7.28 0.03 2.24 1.80 1.79 27.51%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 01/09/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.455 0.385 0.525 0.995 0.63 0.35 0.38 -
P/RPS 2.34 3.12 6.25 22.76 27.85 11.98 10.93 -64.11%
P/EPS 187.06 15.57 -20.59 -54.20 -21.40 -12.41 -12.96 -
EY 0.53 6.42 -4.86 -1.84 -4.67 -8.06 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 0.00 2.62 0.05 2.94 1.57 1.64 30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment