[VINVEST] QoQ Annualized Quarter Result on 30-Jun-2004 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 17,636 17,360 0 8,924 0 0 -
PBT 6,332 5,702 0 2,084 0 0 -
Tax 0 0 0 0 0 0 -
NP 6,332 5,702 0 2,084 0 0 -
-
NP to SH 6,332 5,702 0 2,084 0 0 -
-
Tax Rate 0.00% 0.00% - 0.00% - - -
Total Cost 11,304 11,658 0 6,840 0 0 -
-
Net Worth 11,449 5,895 0 30,349 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 11,449 5,895 0 30,349 0 0 -
NOSH 49,779 4,500 40,466 40,466 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 35.90% 32.85% 0.00% 23.35% 0.00% 0.00% -
ROE 55.30% 96.72% 0.00% 6.87% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 35.43 385.74 0.00 22.05 0.00 0.00 -
EPS 12.72 126.70 0.00 5.15 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 1.31 0.00 0.75 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 1.82 1.79 0.00 0.92 0.00 0.00 -
EPS 0.65 0.59 0.00 0.22 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0118 0.0061 0.00 0.0313 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 31/03/05 - - - - - -
Price 2.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.90 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.01 0.00 0.00 0.00 0.00 0.00 -
EY 4.54 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.17 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 11/05/05 16/02/05 - - - - -
Price 2.21 1.63 0.00 0.00 0.00 0.00 -
P/RPS 6.24 0.42 0.00 0.00 0.00 0.00 -
P/EPS 17.37 1.29 0.00 0.00 0.00 0.00 -
EY 5.76 77.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.61 1.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment