[VINVEST] QoQ Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -59.6%
YoY- -85.34%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 20,188 33,060 25,853 28,417 34,812 37,672 83,320 -61.03%
PBT -3,274 -3,864 197 2,008 4,970 8,096 12,557 -
Tax -12 -12 0 0 0 0 0 -
NP -3,286 -3,876 197 2,008 4,970 8,096 12,557 -
-
NP to SH -3,286 -3,876 197 2,008 4,970 8,096 12,557 -
-
Tax Rate - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,474 36,936 25,656 26,409 29,842 29,576 70,763 -51.98%
-
Net Worth 120,267 117,693 115,560 119,132 139,451 123,808 74,798 37.12%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 120,267 117,693 115,560 119,132 139,451 123,808 74,798 37.12%
NOSH 410,749 403,750 393,999 396,315 466,393 430,638 339,378 13.53%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -16.28% -11.72% 0.76% 7.07% 14.28% 21.49% 15.07% -
ROE -2.73% -3.29% 0.17% 1.69% 3.56% 6.54% 16.79% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 4.91 8.19 6.56 7.17 7.46 8.75 24.55 -65.70%
EPS -0.80 -0.96 0.05 0.51 1.22 1.88 3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2915 0.2933 0.3006 0.299 0.2875 0.2204 20.78%
Adjusted Per Share Value based on latest NOSH - 390,800
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.08 3.41 2.67 2.93 3.59 3.89 8.60 -61.08%
EPS -0.34 -0.40 0.02 0.21 0.51 0.84 1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1214 0.1192 0.1229 0.1439 0.1278 0.0772 37.10%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.54 0.58 0.60 0.46 0.54 0.72 0.84 -
P/RPS 10.99 7.08 9.14 6.42 7.23 8.23 3.42 117.29%
P/EPS -67.50 -60.42 1,200.00 90.79 50.67 38.30 22.70 -
EY -1.48 -1.66 0.08 1.10 1.97 2.61 4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.99 2.05 1.53 1.81 2.50 3.81 -38.36%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.56 0.54 0.60 0.64 0.52 0.56 0.76 -
P/RPS 11.39 6.59 9.14 8.93 6.97 6.40 3.10 137.54%
P/EPS -70.00 -56.25 1,200.00 126.32 48.80 29.79 20.54 -
EY -1.43 -1.78 0.08 0.79 2.05 3.36 4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.85 2.05 2.13 1.74 1.95 3.45 -32.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment