[VINVEST] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -59.6%
YoY- -85.34%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 652 4,152 16,233 28,417 98,202 39,522 17,857 -39.87%
PBT 82 -37 4,046 2,008 13,700 9,752 7,464 -50.00%
Tax 0 -4 -8,111 0 0 0 0 -
NP 82 -41 -4,065 2,008 13,700 9,752 7,464 -50.00%
-
NP to SH 82 -41 -4,065 2,008 13,700 9,752 7,464 -50.00%
-
Tax Rate 0.00% - 200.47% 0.00% 0.00% 0.00% 0.00% -
Total Cost 569 4,193 20,298 26,409 84,502 29,770 10,393 -36.01%
-
Net Worth 9,299 18,599 117,610 119,132 93,865 31,526 18,494 -10.02%
Dividend
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 9,299 18,599 117,610 119,132 93,865 31,526 18,494 -10.02%
NOSH 310,000 309,997 406,533 396,315 339,108 173,317 62,969 27.75%
Ratio Analysis
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.68% -1.00% -25.04% 7.07% 13.95% 24.67% 41.80% -
ROE 0.89% -0.22% -3.46% 1.69% 14.60% 30.93% 40.36% -
Per Share
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.21 1.34 3.99 7.17 28.96 22.80 28.36 -52.94%
EPS 0.03 -0.01 -1.00 0.51 4.04 5.63 11.85 -60.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.06 0.2893 0.3006 0.2768 0.1819 0.2937 -29.57%
Adjusted Per Share Value based on latest NOSH - 390,800
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.07 0.43 1.68 2.93 10.13 4.08 1.84 -39.49%
EPS 0.01 0.00 -0.42 0.21 1.41 1.01 0.77 -48.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0192 0.1214 0.1229 0.0969 0.0325 0.0191 -10.03%
Price Multiplier on Financial Quarter End Date
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.36 0.22 0.46 0.46 1.04 1.60 1.92 -
P/RPS 171.17 16.43 11.52 6.42 3.59 7.02 6.77 64.28%
P/EPS 1,350.01 -1,650.00 -46.00 90.79 25.74 28.44 16.20 97.33%
EY 0.07 -0.06 -2.17 1.10 3.88 3.52 6.17 -49.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.00 3.67 1.59 1.53 3.76 8.80 6.54 9.77%
Price Multiplier on Announcement Date
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/11/12 27/05/11 27/05/10 29/05/09 30/05/08 28/05/07 22/05/06 -
Price 0.26 0.20 0.32 0.64 0.94 1.52 1.29 -
P/RPS 123.62 14.93 8.01 8.93 3.25 6.67 4.55 66.10%
P/EPS 975.01 -1,500.00 -32.00 126.32 23.27 27.01 10.88 99.54%
EY 0.10 -0.07 -3.13 0.79 4.30 3.70 9.19 -50.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.67 3.33 1.11 2.13 3.40 8.36 4.39 11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment