[MQTECH] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -152.22%
YoY- 85.03%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 14,920 17,950 16,832 18,276 20,384 13,831 11,458 19.22%
PBT -7,200 -1,594 -2,318 -1,800 40 -7,041 -9,696 -17.98%
Tax 0 6 0 0 0 10 0 -
NP -7,200 -1,588 -2,318 -1,800 40 -7,031 -9,696 -17.98%
-
NP to SH -8,752 -863 -1,174 -1,082 2,072 -6,684 -9,878 -7.74%
-
Tax Rate - - - - 0.00% - - -
Total Cost 22,120 19,538 19,150 20,076 20,344 20,862 21,154 3.01%
-
Net Worth 25,108 27,898 12,768 15,457 24,617 24,617 23,233 5.30%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 25,108 27,898 12,768 15,457 24,617 24,617 23,233 5.30%
NOSH 278,980 278,980 127,681 154,571 246,173 246,173 258,153 5.30%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -48.26% -8.85% -13.78% -9.85% 0.20% -50.84% -84.62% -
ROE -34.86% -3.09% -9.20% -7.00% 8.42% -27.15% -42.52% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.35 6.43 13.18 11.82 8.28 5.62 4.44 13.22%
EPS -2.60 -0.63 -0.92 -0.70 0.00 -2.93 -3.83 -22.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 294,166
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.22 8.69 8.15 8.85 9.87 6.70 5.55 19.14%
EPS -4.24 -0.42 -0.57 -0.52 1.00 -3.24 -4.78 -7.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1216 0.1351 0.0618 0.0748 0.1192 0.1192 0.1125 5.31%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.08 0.085 0.12 0.10 0.165 0.105 0.10 -
P/RPS 1.50 1.32 0.91 0.85 1.99 1.87 2.25 -23.66%
P/EPS -2.55 -27.48 -13.04 -14.29 19.60 -3.87 -2.61 -1.53%
EY -39.21 -3.64 -7.67 -7.00 5.10 -25.86 -38.27 1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 1.20 1.00 1.65 1.05 1.11 -13.68%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 20/11/15 20/08/15 19/05/15 24/02/15 28/11/14 -
Price 0.075 0.08 0.09 0.085 0.13 0.12 0.085 -
P/RPS 1.40 1.24 0.68 0.72 1.57 2.14 1.91 -18.68%
P/EPS -2.39 -25.86 -9.78 -12.14 15.45 -4.42 -2.22 5.03%
EY -41.83 -3.87 -10.22 -8.24 6.47 -22.63 -45.02 -4.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 0.90 0.85 1.30 1.20 0.94 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment