[MQTECH] QoQ Quarter Result on 30-Jun-2015 [#2]

Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -304.44%
YoY- -122.95%
Quarter Report
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,730 5,325 3,486 4,042 5,096 5,241 3,326 7.93%
PBT -1,800 145 -838 -910 10 238 -3,417 -34.74%
Tax 0 6 0 0 0 5 1 -
NP -1,800 151 -838 -910 10 243 -3,416 -34.73%
-
NP to SH -2,188 548 -339 -1,059 518 590 -3,795 -30.70%
-
Tax Rate - -4.14% - - 0.00% -2.10% - -
Total Cost 5,530 5,174 4,324 4,952 5,086 4,998 6,742 -12.36%
-
Net Worth 25,108 27,898 10,272 29,416 58,999 58,999 25,300 -0.50%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 25,108 27,898 10,272 29,416 58,999 58,999 25,300 -0.50%
NOSH 278,980 278,980 102,727 294,166 589,999 589,999 281,111 -0.50%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -48.26% 2.84% -24.04% -22.51% 0.20% 4.64% -102.71% -
ROE -8.71% 1.96% -3.30% -3.60% 0.88% 1.00% -15.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.34 1.91 3.39 1.37 0.86 0.89 1.18 8.83%
EPS -0.65 0.05 -0.33 -0.36 0.00 0.10 -1.35 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 294,166
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.42 0.60 0.39 0.45 0.57 0.59 0.37 8.80%
EPS -0.24 0.06 -0.04 -0.12 0.06 0.07 -0.42 -31.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0312 0.0115 0.0329 0.066 0.066 0.0283 -0.47%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.08 0.085 0.12 0.10 0.165 0.105 0.10 -
P/RPS 5.98 4.45 3.54 7.28 19.10 11.82 8.45 -20.56%
P/EPS -10.20 43.27 -36.36 -27.78 187.93 105.00 -7.41 23.71%
EY -9.80 2.31 -2.75 -3.60 0.53 0.95 -13.50 -19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 1.20 1.00 1.65 1.05 1.11 -13.68%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 20/11/15 20/08/15 19/05/15 24/02/15 28/11/14 -
Price 0.075 0.08 0.09 0.085 0.13 0.12 0.085 -
P/RPS 5.61 4.19 2.65 6.19 15.05 13.51 7.18 -15.15%
P/EPS -9.56 40.73 -27.27 -23.61 148.07 120.00 -6.30 32.01%
EY -10.46 2.46 -3.67 -4.24 0.68 0.83 -15.88 -24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.80 0.90 0.85 1.30 1.20 0.94 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment