[AT] QoQ Annualized Quarter Result on 31-Aug-2015 [#2]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
29-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-Aug-2015 [#2]
Profit Trend
QoQ- -31.09%
YoY- -227.5%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Revenue 0 17,394 18,636 17,572 17,484 23,398 23,398 -
PBT 0 -2,624 -2,237 -2,670 -2,080 410 418 -
Tax 0 126 -18 -76 0 301 301 -
NP 0 -2,498 -2,256 -2,746 -2,080 711 719 -
-
NP to SH 0 -2,453 -2,312 -2,800 -2,136 713 719 -
-
Tax Rate - - - - - -73.41% -72.01% -
Total Cost 0 19,892 20,892 20,318 19,564 22,687 22,679 -
-
Net Worth 39,609 39,609 41,615 44,479 3,963,042 0 42,061 -5.37%
Dividend
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Net Worth 39,609 39,609 41,615 44,479 3,963,042 0 42,061 -5.37%
NOSH 402,131 402,131 376,956 400,000 381,428 396,111 399,444 0.61%
Ratio Analysis
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
NP Margin 0.00% -14.36% -12.11% -15.63% -11.90% 3.04% 3.07% -
ROE 0.00% -6.19% -5.56% -6.29% -0.05% 0.00% 1.71% -
Per Share
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
RPS 0.00 4.33 4.94 4.39 4.58 5.91 5.86 -
EPS 0.00 -0.61 -0.61 -0.70 -0.56 0.18 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0985 0.0985 0.1104 0.1112 10.39 0.00 0.1053 -5.95%
Adjusted Per Share Value based on latest NOSH - 411,904
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
RPS 0.00 7.69 8.24 7.77 7.73 10.34 10.34 -
EPS 0.00 -1.08 -1.02 -1.24 -0.94 0.32 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.1751 0.184 0.1966 17.5198 0.00 0.1859 -5.35%
Price Multiplier on Financial Quarter End Date
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Date 31/03/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 27/02/15 -
Price 0.075 0.07 0.085 0.08 0.095 0.09 0.09 -
P/RPS 0.00 1.62 1.72 1.82 2.07 1.52 1.54 -
P/EPS 0.00 -11.48 -13.86 -11.43 -16.96 50.00 50.00 -
EY 0.00 -8.71 -7.22 -8.75 -5.89 2.00 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.77 0.72 0.01 0.00 0.85 -9.77%
Price Multiplier on Announcement Date
31/03/16 29/02/16 30/11/15 31/08/15 31/05/15 01/03/15 28/02/15 CAGR
Date - 28/04/16 29/01/16 29/10/15 23/07/15 - 30/04/15 -
Price 0.00 0.065 0.065 0.08 0.095 0.00 0.125 -
P/RPS 0.00 1.50 1.31 1.82 2.07 0.00 2.13 -
P/EPS 0.00 -10.66 -10.60 -11.43 -16.96 0.00 69.44 -
EY 0.00 -9.38 -9.44 -8.75 -5.89 0.00 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.59 0.72 0.01 0.00 1.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment