[GOCEAN] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 44.61%
YoY- -1.71%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 285,180 200,961 189,442 178,708 211,792 193,871 162,089 45.78%
PBT -1,656 847 -870 -596 -1,076 278 -538 111.74%
Tax 0 0 0 0 0 0 0 -
NP -1,656 847 -870 -596 -1,076 278 -538 111.74%
-
NP to SH -1,656 847 -870 -596 -1,076 278 -538 111.74%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 286,836 200,114 190,313 179,304 212,868 193,593 162,627 46.03%
-
Net Worth 20,095 20,516 19,700 20,069 20,095 20,870 19,673 1.42%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 20,095 20,516 19,700 20,069 20,095 20,870 19,673 1.42%
NOSH 263,373 263,373 263,373 263,373 263,373 270,000 263,373 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -0.58% 0.42% -0.46% -0.33% -0.51% 0.14% -0.33% -
ROE -8.24% 4.13% -4.42% -2.97% -5.35% 1.33% -2.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 108.28 76.30 71.93 67.85 80.42 71.80 61.54 45.79%
EPS -0.64 0.32 -0.33 -0.22 -0.40 0.11 -0.20 117.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0763 0.0779 0.0748 0.0762 0.0763 0.0773 0.0747 1.42%
Adjusted Per Share Value based on latest NOSH - 263,373
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 135.06 95.17 89.72 84.63 100.30 91.81 76.76 45.79%
EPS -0.78 0.40 -0.41 -0.28 -0.51 0.13 -0.26 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0972 0.0933 0.095 0.0952 0.0988 0.0932 1.42%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.145 0.11 0.08 0.08 0.10 0.095 0.10 -
P/RPS 0.13 0.14 0.11 0.12 0.12 0.13 0.16 -12.93%
P/EPS -23.06 34.20 -24.20 -35.35 -24.48 92.27 -48.89 -39.43%
EY -4.34 2.92 -4.13 -2.83 -4.09 1.08 -2.05 64.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.41 1.07 1.05 1.31 1.23 1.34 26.23%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 28/02/17 30/11/16 30/08/16 31/05/16 25/02/16 -
Price 0.16 0.165 0.095 0.075 0.095 0.085 0.095 -
P/RPS 0.15 0.22 0.13 0.11 0.12 0.12 0.15 0.00%
P/EPS -25.45 51.31 -28.74 -33.14 -23.25 82.55 -46.45 -33.06%
EY -3.93 1.95 -3.48 -3.02 -4.30 1.21 -2.15 49.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.12 1.27 0.98 1.25 1.10 1.27 39.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment