[GOCEAN] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 44.61%
YoY- -1.71%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 212,290 299,402 226,740 178,708 127,988 26,380 17,160 49.50%
PBT -8,873 3,260 -2,580 -596 -586 -2,334 -5,856 6.86%
Tax -2 0 0 0 0 0 0 -
NP -8,876 3,260 -2,580 -596 -586 -2,334 -5,856 6.87%
-
NP to SH -8,876 3,260 -2,580 -596 -586 -2,334 -5,856 6.87%
-
Tax Rate - 0.00% - - - - - -
Total Cost 221,166 296,142 229,320 179,304 128,574 28,714 23,016 43.58%
-
Net Worth 15,325 21,699 19,192 20,069 19,805 17,048 11,025 5.40%
Dividend
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 15,325 21,699 19,192 20,069 19,805 17,048 11,025 5.40%
NOSH 289,710 289,710 263,265 263,373 263,373 263,373 201,931 5.94%
Ratio Analysis
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -4.18% 1.09% -1.14% -0.33% -0.46% -8.85% -34.13% -
ROE -57.92% 15.02% -13.44% -2.97% -2.96% -13.69% -53.11% -
Per Share
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 73.28 103.35 86.13 67.85 48.60 11.53 8.50 41.11%
EPS -3.07 1.12 -0.98 -0.22 -0.22 -1.02 -2.90 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0529 0.0749 0.0729 0.0762 0.0752 0.0745 0.0546 -0.50%
Adjusted Per Share Value based on latest NOSH - 263,373
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 100.54 141.79 107.38 84.63 60.61 12.49 8.13 49.49%
EPS -4.20 1.54 -1.22 -0.28 -0.28 -1.11 -2.77 6.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.1028 0.0909 0.095 0.0938 0.0807 0.0522 5.41%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.115 0.12 0.155 0.08 0.115 0.18 0.18 -
P/RPS 0.16 0.12 0.18 0.12 0.24 1.56 2.12 -33.84%
P/EPS -3.75 10.66 -15.82 -35.35 -51.69 -17.65 -6.21 -7.74%
EY -26.64 9.38 -6.32 -2.83 -1.93 -5.67 -16.11 8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.60 2.13 1.05 1.53 2.42 3.30 -6.48%
Price Multiplier on Announcement Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/02/20 14/11/18 30/11/17 30/11/16 23/11/15 28/11/14 26/11/13 -
Price 0.105 0.12 0.16 0.075 0.115 0.14 0.175 -
P/RPS 0.14 0.12 0.19 0.11 0.24 1.21 2.06 -34.94%
P/EPS -3.43 10.66 -16.33 -33.14 -51.69 -13.73 -6.03 -8.62%
EY -29.18 9.38 -6.13 -3.02 -1.93 -7.29 -16.57 9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.60 2.19 0.98 1.53 1.88 3.21 -7.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment