[GOCEAN] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -33.6%
YoY- -317.85%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 222,844 199,774 212,290 210,532 226,008 361,476 362,746 -27.75%
PBT -10,835 -10,338 -8,873 -7,102 -5,316 1,963 2,964 -
Tax -4 -4 -2 0 0 -4 0 -
NP -10,839 -10,342 -8,876 -7,102 -5,316 1,959 2,964 -
-
NP to SH -10,839 -10,342 -8,876 -7,102 -5,316 1,959 2,964 -
-
Tax Rate - - - - - 0.20% 0.00% -
Total Cost 233,683 210,116 221,166 217,634 231,324 359,517 359,782 -25.02%
-
Net Worth 11,153 11,646 15,325 18,454 20,656 22,018 22,278 -36.97%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 11,153 11,646 15,325 18,454 20,656 22,018 22,278 -36.97%
NOSH 289,710 289,710 289,710 289,710 289,710 289,710 289,710 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.86% -5.18% -4.18% -3.37% -2.35% 0.54% 0.82% -
ROE -97.18% -88.80% -57.92% -38.48% -25.74% 8.90% 13.30% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 76.92 68.96 73.28 72.67 78.01 124.77 125.21 -27.75%
EPS -3.74 -3.57 -3.07 -2.46 -1.84 0.68 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0402 0.0529 0.0637 0.0713 0.076 0.0769 -36.97%
Adjusted Per Share Value based on latest NOSH - 289,710
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 105.54 94.61 100.54 99.70 107.03 171.19 171.79 -27.75%
EPS -5.13 -4.90 -4.20 -3.36 -2.52 0.93 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0552 0.0726 0.0874 0.0978 0.1043 0.1055 -36.99%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.12 0.09 0.115 0.09 0.08 0.115 0.095 -
P/RPS 0.16 0.13 0.16 0.12 0.10 0.09 0.08 58.80%
P/EPS -3.21 -2.52 -3.75 -3.67 -4.36 17.01 9.29 -
EY -31.18 -39.66 -26.64 -27.24 -22.94 5.88 10.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 2.24 2.17 1.41 1.12 1.51 1.24 85.09%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 28/02/20 15/11/19 30/08/19 28/05/19 20/02/19 -
Price 0.345 0.11 0.105 0.09 0.08 0.09 0.105 -
P/RPS 0.45 0.16 0.14 0.12 0.10 0.07 0.08 216.62%
P/EPS -9.22 -3.08 -3.43 -3.67 -4.36 13.31 10.26 -
EY -10.84 -32.45 -29.18 -27.24 -22.94 7.51 9.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.96 2.74 1.98 1.41 1.12 1.18 1.37 250.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment