[GOCEAN] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -16.52%
YoY- -627.92%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 68,600 100,536 222,844 199,774 212,290 210,532 226,008 -54.67%
PBT -2,684 -1,960 -10,835 -10,338 -8,873 -7,102 -5,316 -36.46%
Tax 0 0 -4 -4 -2 0 0 -
NP -2,684 -1,960 -10,839 -10,342 -8,876 -7,102 -5,316 -36.46%
-
NP to SH -2,684 -1,960 -10,839 -10,342 -8,876 -7,102 -5,316 -36.46%
-
Tax Rate - - - - - - - -
Total Cost 71,284 102,496 233,683 210,116 221,166 217,634 231,324 -54.21%
-
Net Worth 20,768 16,106 11,153 11,646 15,325 18,454 20,656 0.35%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 20,768 16,106 11,153 11,646 15,325 18,454 20,656 0.35%
NOSH 1,242,860 318,681 289,710 289,710 289,710 289,710 289,710 162.85%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -3.91% -1.95% -4.86% -5.18% -4.18% -3.37% -2.35% -
ROE -12.92% -12.17% -97.18% -88.80% -57.92% -38.48% -25.74% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 22.13 33.40 76.92 68.96 73.28 72.67 78.01 -56.66%
EPS -0.86 -0.64 -3.74 -3.57 -3.07 -2.46 -1.84 -39.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0535 0.0385 0.0402 0.0529 0.0637 0.0713 -4.04%
Adjusted Per Share Value based on latest NOSH - 289,710
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 32.49 47.61 105.54 94.61 100.54 99.70 107.03 -54.66%
EPS -1.27 -0.93 -5.13 -4.90 -4.20 -3.36 -2.52 -36.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0763 0.0528 0.0552 0.0726 0.0874 0.0978 0.40%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.09 0.18 0.12 0.09 0.115 0.09 0.08 -
P/RPS 0.41 0.54 0.16 0.13 0.16 0.12 0.10 155.07%
P/EPS -10.39 -27.65 -3.21 -2.52 -3.75 -3.67 -4.36 77.94%
EY -9.62 -3.62 -31.18 -39.66 -26.64 -27.24 -22.94 -43.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 3.36 3.12 2.24 2.17 1.41 1.12 12.63%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 17/11/20 28/08/20 26/06/20 28/02/20 15/11/19 30/08/19 -
Price 0.055 0.20 0.345 0.11 0.105 0.09 0.08 -
P/RPS 0.25 0.60 0.45 0.16 0.14 0.12 0.10 83.69%
P/EPS -6.35 -30.72 -9.22 -3.08 -3.43 -3.67 -4.36 28.34%
EY -15.74 -3.26 -10.84 -32.45 -29.18 -27.24 -22.94 -22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 3.74 8.96 2.74 1.98 1.41 1.12 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment