[STRAITS] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -134.71%
YoY- -343.05%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 15,108 22,552 20,172 20,126 17,884 27,499 28,538 -34.53%
PBT -5,516 -4,659 -4,524 -4,762 -1,680 1,925 2,266 -
Tax 1,080 768 20 -26 -360 -492 -569 -
NP -4,436 -3,891 -4,504 -4,788 -2,040 1,433 1,697 -
-
NP to SH -4,436 -3,891 -4,504 -4,788 -2,040 1,433 1,697 -
-
Tax Rate - - - - - 25.56% 25.11% -
Total Cost 19,544 26,443 24,676 24,914 19,924 26,066 26,841 -19.04%
-
Net Worth 16,909 17,994 18,485 19,515 21,390 21,808 21,709 -15.33%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 16,909 17,994 18,485 19,515 21,390 21,808 21,709 -15.33%
NOSH 98,141 98,010 97,913 98,114 98,076 97,662 97,923 0.14%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -29.36% -17.25% -22.33% -23.79% -11.41% 5.21% 5.95% -
ROE -26.23% -21.62% -24.36% -24.53% -9.54% 6.57% 7.82% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 15.39 23.01 20.60 20.51 18.23 28.16 29.14 -34.63%
EPS -4.52 -3.97 -4.60 -4.88 -2.08 1.46 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1836 0.1888 0.1989 0.2181 0.2233 0.2217 -15.45%
Adjusted Per Share Value based on latest NOSH - 98,125
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.52 2.27 2.03 2.02 1.80 2.77 2.87 -34.51%
EPS -0.45 -0.39 -0.45 -0.48 -0.21 0.14 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.0181 0.0186 0.0196 0.0215 0.0219 0.0218 -15.26%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.12 0.15 0.25 0.27 0.52 0.25 0.26 -
P/RPS 0.78 0.65 1.21 1.32 2.85 0.89 0.89 -8.41%
P/EPS -2.65 -3.78 -5.43 -5.53 -25.00 17.04 15.00 -
EY -37.67 -26.47 -18.40 -18.07 -4.00 5.87 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 1.32 1.36 2.38 1.12 1.17 -28.97%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 22/11/07 27/08/07 28/05/07 23/02/07 29/11/06 -
Price 0.14 0.14 0.22 0.31 0.31 0.36 0.25 -
P/RPS 0.91 0.61 1.07 1.51 1.70 1.28 0.86 3.83%
P/EPS -3.10 -3.53 -4.78 -6.35 -14.90 24.53 14.42 -
EY -32.29 -28.36 -20.91 -15.74 -6.71 4.08 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 1.17 1.56 1.42 1.61 1.13 -19.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment