[STRAITS] YoY Quarter Result on 31-Mar-2008 [#1]

Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -116.18%
YoY- -117.45%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 146 4,384 2,086 3,777 4,471 7,224 5,169 -44.79%
PBT -526 -987 -820 -1,379 -420 617 424 -
Tax 0 0 0 270 -90 -144 -134 -
NP -526 -987 -820 -1,109 -510 473 290 -
-
NP to SH -526 -987 -820 -1,109 -510 473 290 -
-
Tax Rate - - - - - 23.34% 31.60% -
Total Cost 672 5,371 2,906 4,886 4,981 6,751 4,879 -28.12%
-
Net Worth 9,037 14,436 14,002 16,909 21,390 21,038 9,902 -1.51%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 9,037 14,436 14,002 16,909 21,390 21,038 9,902 -1.51%
NOSH 119,545 118,915 103,797 98,141 98,076 98,541 70,731 9.13%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -360.27% -22.51% -39.31% -29.36% -11.41% 6.55% 5.61% -
ROE -5.82% -6.84% -5.86% -6.56% -2.38% 2.25% 2.93% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.12 3.69 2.01 3.85 4.56 7.33 7.31 -49.57%
EPS -0.44 -0.83 -0.79 -1.13 -0.52 0.48 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0756 0.1214 0.1349 0.1723 0.2181 0.2135 0.14 -9.75%
Adjusted Per Share Value based on latest NOSH - 98,141
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.01 0.44 0.21 0.38 0.45 0.73 0.52 -48.22%
EPS -0.05 -0.10 -0.08 -0.11 -0.05 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.0145 0.0141 0.017 0.0215 0.0212 0.01 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.10 0.11 0.13 0.12 0.52 0.21 0.00 -
P/RPS 81.88 2.98 6.47 3.12 11.41 2.86 0.00 -
P/EPS -22.73 -13.25 -16.46 -10.62 -100.00 43.75 0.00 -
EY -4.40 -7.55 -6.08 -9.42 -1.00 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.91 0.96 0.70 2.38 0.98 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 26/05/09 27/05/08 28/05/07 26/05/06 27/05/05 -
Price 0.10 0.09 0.13 0.14 0.31 0.19 0.00 -
P/RPS 81.88 2.44 6.47 3.64 6.80 2.59 0.00 -
P/EPS -22.73 -10.84 -16.46 -12.39 -59.62 39.58 0.00 -
EY -4.40 -9.22 -6.08 -8.07 -1.68 2.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.74 0.96 0.81 1.42 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment